[NETX] YoY Quarter Result on 31-Mar-2018 [#3]

Announcement Date
31-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Mar-2018 [#3]
Profit Trend
QoQ- -251.78%
YoY- -562.84%
View:
Show?
Quarter Result
31/08/20 31/08/19 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 4,666 0 422 3,703 2,622 3,816 797 38.50%
PBT -1,323 0 -3,514 -6,736 1,269 1,445 -268 34.22%
Tax -1 0 0 -2 -2 -11 0 -
NP -1,324 0 -3,514 -6,738 1,267 1,434 -268 34.24%
-
NP to SH -1,303 0 -3,265 -6,040 1,305 1,449 -268 33.84%
-
Tax Rate - - - - 0.16% 0.76% - -
Total Cost 5,990 0 3,936 10,441 1,355 2,382 1,065 37.49%
-
Net Worth 92,498 0 83,705 104,133 0 25,199 33,500 20.59%
Dividend
31/08/20 31/08/19 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/20 31/08/19 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 92,498 0 83,705 104,133 0 25,199 33,500 20.59%
NOSH 5,245,763 2,800,298 2,800,298 2,439,983 1,251,106 629,999 670,000 46.13%
Ratio Analysis
31/08/20 31/08/19 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin -28.38% 0.00% -832.70% -181.96% 48.32% 37.58% -33.63% -
ROE -1.41% 0.00% -3.90% -5.80% 0.00% 5.75% -0.80% -
Per Share
31/08/20 31/08/19 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 0.10 0.00 0.02 0.18 0.20 0.61 0.12 -3.30%
EPS -0.03 0.00 -0.12 -0.29 0.02 0.23 -0.04 -5.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.02 0.00 0.03 0.05 0.00 0.04 0.05 -15.54%
Adjusted Per Share Value based on latest NOSH - 2,439,983
31/08/20 31/08/19 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 0.50 0.00 0.04 0.39 0.28 0.41 0.08 40.18%
EPS -0.14 0.00 -0.35 -0.64 0.14 0.15 -0.03 32.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0986 0.00 0.0892 0.111 0.00 0.0269 0.0357 20.59%
Price Multiplier on Financial Quarter End Date
31/08/20 31/08/19 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 28/08/20 30/08/19 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 0.015 0.015 0.015 0.035 0.025 0.045 0.07 -
P/RPS 14.87 0.00 99.18 19.68 12.45 7.43 58.85 -22.39%
P/EPS -53.24 0.00 -12.82 -12.07 25.02 19.57 -175.00 -19.69%
EY -1.88 0.00 -7.80 -8.29 4.00 5.11 -0.57 24.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.00 0.50 0.70 0.00 1.13 1.40 -10.86%
Price Multiplier on Announcement Date
31/08/20 31/08/19 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 30/10/20 - 29/05/19 31/05/18 18/05/17 26/05/16 13/05/15 -
Price 0.105 0.00 0.015 0.03 0.065 0.035 0.07 -
P/RPS 104.08 0.00 99.18 16.87 32.38 5.78 58.85 11.08%
P/EPS -372.69 0.00 -12.82 -10.34 65.05 15.22 -175.00 14.95%
EY -0.27 0.00 -7.80 -9.67 1.54 6.57 -0.57 -12.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.25 0.00 0.50 0.60 0.00 0.88 1.40 27.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment