[NETX] YoY TTM Result on 31-Mar-2018 [#3]

Stock
[NETX] NETX HOLDINGS BHD
Announcement Date
31-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Mar-2018 [#3]
Profit Trend
QoQ- -594.34%
YoY- 51.51%
Quarter Report
Latest QR
Upcoming QR
NETX's Result
NETX's Financial Summary
View:
Show?
TTM Result
31/08/20 31/08/19 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 11,512 664 12,943 29,213 4,283 10,088 4,458 19.11%
PBT -9,614 -11,556 -14,831 -6,320 -11,084 -5,532 -3,848 18.38%
Tax -2 0 29 -688 -1,625 -874 789 -
NP -9,616 -11,556 -14,802 -7,008 -12,709 -6,406 -3,059 23.50%
-
NP to SH -9,111 -10,868 -14,124 -6,110 -12,601 -6,364 -3,057 22.30%
-
Tax Rate - - - - - - - -
Total Cost 21,128 12,220 27,745 36,221 16,992 16,494 7,517 20.98%
-
Net Worth 92,498 0 83,705 104,133 0 25,199 33,500 20.59%
Dividend
31/08/20 31/08/19 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/20 31/08/19 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 92,498 0 83,705 104,133 0 25,199 33,500 20.59%
NOSH 5,245,763 2,800,298 2,800,298 2,439,983 1,305,999 629,999 670,000 46.13%
Ratio Analysis
31/08/20 31/08/19 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin -83.53% -1,740.36% -114.36% -23.99% -296.73% -63.50% -68.62% -
ROE -9.85% 0.00% -16.87% -5.87% 0.00% -25.25% -9.13% -
Per Share
31/08/20 31/08/19 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 0.25 0.02 0.46 1.40 0.33 1.60 0.67 -16.61%
EPS -0.20 -0.39 -0.51 -0.29 -0.96 -1.01 -0.46 -14.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.02 0.00 0.03 0.05 0.00 0.04 0.05 -15.54%
Adjusted Per Share Value based on latest NOSH - 2,439,983
31/08/20 31/08/19 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 1.23 0.07 1.38 3.11 0.46 1.08 0.48 18.94%
EPS -0.97 -1.16 -1.51 -0.65 -1.34 -0.68 -0.33 21.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0986 0.00 0.0892 0.111 0.00 0.0269 0.0357 20.59%
Price Multiplier on Financial Quarter End Date
31/08/20 31/08/19 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 28/08/20 30/08/19 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 0.015 0.015 0.015 0.035 0.025 0.045 0.07 -
P/RPS 6.03 63.26 3.23 2.50 7.62 2.81 10.52 -9.75%
P/EPS -7.61 -3.86 -2.96 -11.93 -2.59 -4.45 -15.34 -12.12%
EY -13.13 -25.87 -33.75 -8.38 -38.59 -22.45 -6.52 13.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.00 0.50 0.70 0.00 1.13 1.40 -10.86%
Price Multiplier on Announcement Date
31/08/20 31/08/19 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 30/10/20 - 29/05/19 31/05/18 18/05/17 26/05/16 13/05/15 -
Price 0.105 0.00 0.015 0.03 0.065 0.035 0.07 -
P/RPS 42.18 0.00 3.23 2.14 19.82 2.19 10.52 29.17%
P/EPS -53.30 0.00 -2.96 -10.23 -6.74 -3.46 -15.34 25.80%
EY -1.88 0.00 -33.75 -9.78 -14.84 -28.86 -6.52 -20.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.25 0.00 0.50 0.60 0.00 0.88 1.40 27.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment