[NETX] YoY Annualized Quarter Result on 31-Mar-2018 [#3]

Stock
[NETX] NETX HOLDINGS BHD
Announcement Date
31-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Mar-2018 [#3]
Profit Trend
QoQ- -462.56%
YoY- -1951.89%
Quarter Report
Latest QR
Upcoming QR
NETX's Result
NETX's Financial Summary
View:
Show?
Annualized Quarter Result
31/08/20 31/08/19 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 15,305 0 12,613 18,778 5,644 12,972 4,296 26.39%
PBT -2,952 0 -14,725 -10,048 362 6,197 -1,196 18.12%
Tax -4 0 -6 -222 -6 -14 0 -
NP -2,956 0 -14,732 -10,270 356 6,182 -1,196 18.15%
-
NP to SH -2,704 0 -14,286 -9,136 493 6,208 -1,196 16.22%
-
Tax Rate - - - - 1.66% 0.23% - -
Total Cost 18,261 0 27,345 29,049 5,288 6,789 5,492 24.79%
-
Net Worth 92,498 0 83,705 104,133 0 25,167 32,035 21.58%
Dividend
31/08/20 31/08/19 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/20 31/08/19 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 92,498 0 83,705 104,133 0 25,167 32,035 21.58%
NOSH 5,245,763 2,800,298 2,800,298 2,439,983 1,251,106 629,189 640,714 47.34%
Ratio Analysis
31/08/20 31/08/19 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin -19.31% 0.00% -116.80% -54.69% 6.31% 47.66% -27.84% -
ROE -2.92% 0.00% -17.07% -8.77% 0.00% 24.67% -3.73% -
Per Share
31/08/20 31/08/19 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 0.33 0.00 0.45 0.90 0.43 2.06 0.67 -12.23%
EPS -0.07 0.00 -0.52 -0.52 -0.09 0.99 -0.19 -16.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.02 0.00 0.03 0.05 0.00 0.04 0.05 -15.54%
Adjusted Per Share Value based on latest NOSH - 2,439,983
31/08/20 31/08/19 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 1.63 0.00 1.34 2.00 0.60 1.38 0.46 26.26%
EPS -0.29 0.00 -1.52 -0.97 0.05 0.66 -0.13 15.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0986 0.00 0.0892 0.111 0.00 0.0268 0.0342 21.55%
Price Multiplier on Financial Quarter End Date
31/08/20 31/08/19 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 28/08/20 30/08/19 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 0.015 0.015 0.015 0.035 0.025 0.045 0.07 -
P/RPS 4.53 0.00 3.32 3.88 5.78 2.18 10.44 -14.26%
P/EPS -25.66 0.00 -2.93 -7.98 66.18 4.56 -37.50 -6.75%
EY -3.90 0.00 -34.14 -12.53 1.51 21.93 -2.67 7.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.00 0.50 0.70 0.00 1.13 1.40 -10.86%
Price Multiplier on Announcement Date
31/08/20 31/08/19 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 30/10/20 - 29/05/19 31/05/18 18/05/17 26/05/16 13/05/15 -
Price 0.105 0.00 0.015 0.03 0.065 0.035 0.07 -
P/RPS 31.73 0.00 3.32 3.33 15.04 1.70 10.44 22.74%
P/EPS -179.59 0.00 -2.93 -6.84 172.07 3.55 -37.50 33.47%
EY -0.56 0.00 -34.14 -14.62 0.58 28.19 -2.67 -25.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.25 0.00 0.50 0.60 0.00 0.88 1.40 27.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment