[GHLSYS] YoY Quarter Result on 30-Sep-2016 [#3]

Stock
[GHLSYS] GHL SYSTEMS BHD
Announcement Date
02-Dec-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- -0.19%
YoY- 332.9%
Quarter Report
Latest QR
Upcoming QR
GHLSYS's Result
GHLSYS's Financial Summary
View:
Show?
Quarter Result
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Revenue 87,709 87,424 63,379 60,440 52,133 45,741 17,251 31.11%
PBT 10,828 13,286 6,674 6,334 2,463 2,973 2,074 31.69%
Tax -3,851 -6,964 -1,595 -1,606 -1,398 -1,211 -67 96.38%
NP 6,977 6,322 5,079 4,728 1,065 1,762 2,007 23.06%
-
NP to SH 7,336 6,304 5,065 4,684 1,082 1,820 2,023 23.93%
-
Tax Rate 35.57% 52.42% 23.90% 25.36% 56.76% 40.73% 3.23% -
Total Cost 80,732 81,102 58,300 55,712 51,068 43,979 15,244 32.00%
-
Net Worth 445,552 397,013 269,265 250,398 232,629 166,974 52,563 42.76%
Dividend
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Net Worth 445,552 397,013 269,265 250,398 232,629 166,974 52,563 42.76%
NOSH 749,209 737,984 659,444 650,555 636,470 423,255 171,440 27.84%
Ratio Analysis
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
NP Margin 7.95% 7.23% 8.01% 7.82% 2.04% 3.85% 11.63% -
ROE 1.65% 1.59% 1.88% 1.87% 0.47% 1.09% 3.85% -
Per Share
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 11.71 11.86 9.63 9.29 8.19 10.81 10.06 2.56%
EPS 0.98 0.86 0.77 0.72 0.17 0.43 1.18 -3.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5947 0.5385 0.4092 0.3849 0.3655 0.3945 0.3066 11.66%
Adjusted Per Share Value based on latest NOSH - 650,555
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 7.68 7.66 5.55 5.29 4.57 4.01 1.51 31.12%
EPS 0.64 0.55 0.44 0.41 0.09 0.16 0.18 23.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3903 0.3478 0.2359 0.2194 0.2038 0.1463 0.046 42.79%
Price Multiplier on Financial Quarter End Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 -
Price 1.47 1.64 1.60 0.815 1.01 1.26 0.42 -
P/RPS 12.56 13.83 16.61 8.77 12.33 11.66 4.17 20.16%
P/EPS 150.13 191.80 207.87 113.19 594.12 293.02 35.59 27.09%
EY 0.67 0.52 0.48 0.88 0.17 0.34 2.81 -21.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.47 3.05 3.91 2.12 2.76 3.19 1.37 10.31%
Price Multiplier on Announcement Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 28/11/19 22/11/18 28/11/17 02/12/16 25/11/15 26/11/14 18/11/13 -
Price 1.33 1.61 1.49 0.81 1.00 0.74 0.825 -
P/RPS 11.36 13.58 15.47 8.72 12.21 6.85 8.20 5.58%
P/EPS 135.83 188.29 193.58 112.50 588.24 172.09 69.92 11.69%
EY 0.74 0.53 0.52 0.89 0.17 0.58 1.43 -10.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.24 2.99 3.64 2.10 2.74 1.88 2.69 -3.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment