[GHLSYS] YoY Quarter Result on 30-Sep-2017 [#3]

Stock
[GHLSYS] GHL SYSTEMS BHD
Announcement Date
28-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- -3.19%
YoY- 8.13%
Quarter Report
Latest QR
Upcoming QR
GHLSYS's Result
GHLSYS's Financial Summary
View:
Show?
Quarter Result
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 91,836 87,709 87,424 63,379 60,440 52,133 45,741 12.30%
PBT 17,106 10,828 13,286 6,674 6,334 2,463 2,973 33.82%
Tax -5,128 -3,851 -6,964 -1,595 -1,606 -1,398 -1,211 27.16%
NP 11,978 6,977 6,322 5,079 4,728 1,065 1,762 37.59%
-
NP to SH 12,143 7,336 6,304 5,065 4,684 1,082 1,820 37.16%
-
Tax Rate 29.98% 35.57% 52.42% 23.90% 25.36% 56.76% 40.73% -
Total Cost 79,858 80,732 81,102 58,300 55,712 51,068 43,979 10.44%
-
Net Worth 475,029 445,552 397,013 269,265 250,398 232,629 166,974 19.01%
Dividend
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 475,029 445,552 397,013 269,265 250,398 232,629 166,974 19.01%
NOSH 761,000 749,209 737,984 659,444 650,555 636,470 423,255 10.26%
Ratio Analysis
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin 13.04% 7.95% 7.23% 8.01% 7.82% 2.04% 3.85% -
ROE 2.56% 1.65% 1.59% 1.88% 1.87% 0.47% 1.09% -
Per Share
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 12.10 11.71 11.86 9.63 9.29 8.19 10.81 1.89%
EPS 1.60 0.98 0.86 0.77 0.72 0.17 0.43 24.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6261 0.5947 0.5385 0.4092 0.3849 0.3655 0.3945 7.99%
Adjusted Per Share Value based on latest NOSH - 659,444
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 8.05 7.68 7.66 5.55 5.29 4.57 4.01 12.30%
EPS 1.06 0.64 0.55 0.44 0.41 0.09 0.16 37.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4161 0.3903 0.3478 0.2359 0.2194 0.2038 0.1463 19.01%
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 -
Price 2.02 1.47 1.64 1.60 0.815 1.01 1.26 -
P/RPS 16.69 12.56 13.83 16.61 8.77 12.33 11.66 6.15%
P/EPS 126.21 150.13 191.80 207.87 113.19 594.12 293.02 -13.08%
EY 0.79 0.67 0.52 0.48 0.88 0.17 0.34 15.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.23 2.47 3.05 3.91 2.12 2.76 3.19 0.20%
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 19/11/20 28/11/19 22/11/18 28/11/17 02/12/16 25/11/15 26/11/14 -
Price 1.79 1.33 1.61 1.49 0.81 1.00 0.74 -
P/RPS 14.79 11.36 13.58 15.47 8.72 12.21 6.85 13.67%
P/EPS 111.84 135.83 188.29 193.58 112.50 588.24 172.09 -6.92%
EY 0.89 0.74 0.53 0.52 0.89 0.17 0.58 7.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.86 2.24 2.99 3.64 2.10 2.74 1.88 7.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment