[GHLSYS] YoY Quarter Result on 31-Mar-2018 [#1]

Stock
[GHLSYS] GHL SYSTEMS BHD
Announcement Date
30-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- 19.25%
YoY- 10.14%
Quarter Report
Latest QR
Upcoming QR
GHLSYS's Result
GHLSYS's Financial Summary
View:
Show?
Quarter Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 86,619 85,098 86,537 59,751 68,001 55,879 52,552 8.67%
PBT 8,989 3,311 8,982 7,724 6,692 5,710 4,415 12.56%
Tax -3,099 -2,227 -2,863 -1,853 -1,355 -1,379 -1,090 19.00%
NP 5,890 1,084 6,119 5,871 5,337 4,331 3,325 9.98%
-
NP to SH 5,910 1,314 6,346 5,866 5,326 4,327 3,337 9.98%
-
Tax Rate 34.48% 67.26% 31.87% 23.99% 20.25% 24.15% 24.69% -
Total Cost 80,729 84,014 80,418 53,880 62,664 51,548 49,227 8.58%
-
Net Worth 488,508 436,351 408,773 275,759 264,393 240,439 228,071 13.52%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 488,508 436,351 408,773 275,759 264,393 240,439 228,071 13.52%
NOSH 1,141,500 749,209 738,014 659,444 657,530 645,820 641,730 10.06%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 6.80% 1.27% 7.07% 9.83% 7.85% 7.75% 6.33% -
ROE 1.21% 0.30% 1.55% 2.13% 2.01% 1.80% 1.46% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 7.59 11.47 11.73 9.07 10.34 8.65 8.19 -1.25%
EPS 0.52 0.18 0.86 0.89 0.81 0.67 0.52 0.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4283 0.5883 0.5539 0.4186 0.4021 0.3723 0.3554 3.15%
Adjusted Per Share Value based on latest NOSH - 659,444
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 7.59 7.45 7.58 5.23 5.96 4.90 4.60 8.69%
EPS 0.52 0.12 0.56 0.51 0.47 0.38 0.29 10.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.428 0.3823 0.3581 0.2416 0.2316 0.2106 0.1998 13.52%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 1.73 1.70 1.70 1.15 1.10 0.895 1.04 -
P/RPS 22.78 14.82 14.50 12.68 10.64 10.34 12.70 10.21%
P/EPS 333.87 959.60 197.70 129.15 135.80 133.58 200.00 8.90%
EY 0.30 0.10 0.51 0.77 0.74 0.75 0.50 -8.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.04 2.89 3.07 2.75 2.74 2.40 2.93 5.49%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 25/05/21 27/05/20 30/05/19 30/05/18 26/05/17 26/05/16 28/05/15 -
Price 1.79 1.95 1.43 1.44 1.44 0.825 1.12 -
P/RPS 23.57 17.00 12.20 15.88 13.92 9.53 13.68 9.48%
P/EPS 345.45 1,100.72 166.30 161.72 177.78 123.13 215.38 8.18%
EY 0.29 0.09 0.60 0.62 0.56 0.81 0.46 -7.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.18 3.31 2.58 3.44 3.58 2.22 3.15 4.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment