[GHLSYS] YoY TTM Result on 31-Mar-2018 [#1]

Stock
[GHLSYS] GHL SYSTEMS BHD
Announcement Date
30-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- 2.63%
YoY- 10.3%
Quarter Report
Latest QR
Upcoming QR
GHLSYS's Result
GHLSYS's Financial Summary
View:
Show?
TTM Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 335,938 346,324 322,155 247,335 258,045 214,706 192,727 9.69%
PBT 25,346 33,205 39,304 26,782 25,756 17,423 13,990 10.40%
Tax -13,532 -11,220 -14,472 -5,651 -6,600 -6,176 -5,833 15.04%
NP 11,814 21,985 24,832 21,131 19,156 11,247 8,157 6.36%
-
NP to SH 18,121 23,693 25,022 21,082 19,114 11,329 8,326 13.82%
-
Tax Rate 53.39% 33.79% 36.82% 21.10% 25.63% 35.45% 41.69% -
Total Cost 324,124 324,339 297,323 226,204 238,889 203,459 184,570 9.83%
-
Net Worth 488,508 436,351 408,773 275,759 264,393 240,439 228,071 13.52%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 488,508 436,351 408,773 275,759 264,393 240,439 228,071 13.52%
NOSH 1,141,500 749,209 738,014 659,444 657,530 645,820 641,730 10.06%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 3.52% 6.35% 7.71% 8.54% 7.42% 5.24% 4.23% -
ROE 3.71% 5.43% 6.12% 7.65% 7.23% 4.71% 3.65% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 29.45 46.69 43.65 37.55 39.24 33.25 30.03 -0.32%
EPS 1.59 3.19 3.39 3.20 2.91 1.75 1.30 3.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4283 0.5883 0.5539 0.4186 0.4021 0.3723 0.3554 3.15%
Adjusted Per Share Value based on latest NOSH - 659,444
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 29.43 30.34 28.22 21.67 22.61 18.81 16.88 9.69%
EPS 1.59 2.08 2.19 1.85 1.67 0.99 0.73 13.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.428 0.3823 0.3581 0.2416 0.2316 0.2106 0.1998 13.52%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 1.73 1.70 1.70 1.15 1.10 0.895 1.04 -
P/RPS 5.87 3.64 3.89 3.06 2.80 2.69 3.46 9.20%
P/EPS 108.89 53.22 50.14 35.93 37.84 51.02 80.16 5.23%
EY 0.92 1.88 1.99 2.78 2.64 1.96 1.25 -4.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.04 2.89 3.07 2.75 2.74 2.40 2.93 5.49%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 25/05/21 27/05/20 30/05/19 30/05/18 26/05/17 26/05/16 28/05/15 -
Price 1.79 1.95 1.43 1.44 1.44 0.825 1.12 -
P/RPS 6.08 4.18 3.28 3.84 3.67 2.48 3.73 8.47%
P/EPS 112.67 61.05 42.18 45.00 49.54 47.03 86.32 4.53%
EY 0.89 1.64 2.37 2.22 2.02 2.13 1.16 -4.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.18 3.31 2.58 3.44 3.58 2.22 3.15 4.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment