[DIGISTA] YoY Quarter Result on 30-Sep-2004 [#4]

Stock
[DIGISTA] DIGISTAR CORPORATION BHD
Announcement Date
23-Nov-2004
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2004
Quarter
30-Sep-2004 [#4]
Profit Trend
QoQ- -8.67%
YoY- 94.23%
Quarter Report
Latest QR
Upcoming QR
DIGISTA's Result
DIGISTA's Financial Summary
View:
Show?
Quarter Result
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Revenue 17,419 7,456 6,031 10,813 9,225 17.21%
PBT -1,729 -745 371 1,802 869 -
Tax 75 -98 -297 -590 -306 -
NP -1,654 -843 74 1,212 563 -
-
NP to SH -1,654 -843 74 1,212 624 -
-
Tax Rate - - 80.05% 32.74% 35.21% -
Total Cost 19,073 8,299 5,957 9,601 8,662 21.79%
-
Net Worth 26,484 26,711 29,378 25,711 1,226 115.47%
Dividend
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Div - - - 1,671 - -
Div Payout % - - - 137.93% - -
Equity
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Net Worth 26,484 26,711 29,378 25,711 1,226 115.47%
NOSH 184,431 173,111 185,000 83,586 7,090 125.71%
Ratio Analysis
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
NP Margin -9.50% -11.31% 1.23% 11.21% 6.10% -
ROE -6.25% -3.16% 0.25% 4.71% 50.87% -
Per Share
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 9.44 4.31 3.26 12.94 130.10 -48.07%
EPS -0.89 -0.45 0.04 1.45 8.80 -
DPS 0.00 0.00 0.00 2.00 0.00 -
NAPS 0.1436 0.1543 0.1588 0.3076 0.173 -4.54%
Adjusted Per Share Value based on latest NOSH - 83,586
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 3.65 1.56 1.26 2.26 1.93 17.25%
EPS -0.35 -0.18 0.02 0.25 0.13 -
DPS 0.00 0.00 0.00 0.35 0.00 -
NAPS 0.0554 0.0559 0.0615 0.0538 0.0026 114.73%
Price Multiplier on Financial Quarter End Date
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 28/09/07 29/09/06 30/09/05 30/09/04 - -
Price 0.15 0.13 0.20 0.54 0.00 -
P/RPS 1.59 3.02 6.13 4.17 0.00 -
P/EPS -16.73 -26.70 500.00 37.24 0.00 -
EY -5.98 -3.75 0.20 2.69 0.00 -
DY 0.00 0.00 0.00 3.70 0.00 -
P/NAPS 1.04 0.84 1.26 1.76 0.00 -
Price Multiplier on Announcement Date
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 30/11/07 23/11/06 23/11/05 23/11/04 05/11/03 -
Price 0.17 0.15 0.18 0.77 0.00 -
P/RPS 1.80 3.48 5.52 5.95 0.00 -
P/EPS -18.96 -30.80 450.00 53.10 0.00 -
EY -5.28 -3.25 0.22 1.88 0.00 -
DY 0.00 0.00 0.00 2.60 0.00 -
P/NAPS 1.18 0.97 1.13 2.50 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment