[DIGISTA] YoY Quarter Result on 30-Sep-2006 [#4]

Stock
[DIGISTA] DIGISTAR CORPORATION BHD
Announcement Date
23-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2006
Quarter
30-Sep-2006 [#4]
Profit Trend
QoQ- -1259.68%
YoY- -1239.19%
Quarter Report
Latest QR
Upcoming QR
DIGISTA's Result
DIGISTA's Financial Summary
View:
Show?
Quarter Result
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Revenue 9,155 18,937 17,419 7,456 6,031 10,813 9,225 -0.12%
PBT 346 310 -1,729 -745 371 1,802 869 -14.21%
Tax -183 -83 75 -98 -297 -590 -306 -8.20%
NP 163 227 -1,654 -843 74 1,212 563 -18.64%
-
NP to SH 163 227 -1,654 -843 74 1,212 624 -20.03%
-
Tax Rate 52.89% 26.77% - - 80.05% 32.74% 35.21% -
Total Cost 8,992 18,710 19,073 8,299 5,957 9,601 8,662 0.62%
-
Net Worth 27,257 25,581 26,484 26,711 29,378 25,711 1,226 67.60%
Dividend
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Div - - - - - 1,671 - -
Div Payout % - - - - - 137.93% - -
Equity
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Net Worth 27,257 25,581 26,484 26,711 29,378 25,711 1,226 67.60%
NOSH 181,111 174,615 184,431 173,111 185,000 83,586 7,090 71.52%
Ratio Analysis
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
NP Margin 1.78% 1.20% -9.50% -11.31% 1.23% 11.21% 6.10% -
ROE 0.60% 0.89% -6.25% -3.16% 0.25% 4.71% 50.87% -
Per Share
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 5.05 10.84 9.44 4.31 3.26 12.94 130.10 -41.78%
EPS 0.09 0.13 -0.89 -0.45 0.04 1.45 8.80 -53.37%
DPS 0.00 0.00 0.00 0.00 0.00 2.00 0.00 -
NAPS 0.1505 0.1465 0.1436 0.1543 0.1588 0.3076 0.173 -2.29%
Adjusted Per Share Value based on latest NOSH - 173,111
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 1.92 3.96 3.65 1.56 1.26 2.26 1.93 -0.08%
EPS 0.03 0.05 -0.35 -0.18 0.02 0.25 0.13 -21.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.35 0.00 -
NAPS 0.0571 0.0536 0.0554 0.0559 0.0615 0.0538 0.0026 67.26%
Price Multiplier on Financial Quarter End Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 - -
Price 0.07 0.09 0.15 0.13 0.20 0.54 0.00 -
P/RPS 1.38 0.83 1.59 3.02 6.13 4.17 0.00 -
P/EPS 77.78 69.23 -16.73 -26.70 500.00 37.24 0.00 -
EY 1.29 1.44 -5.98 -3.75 0.20 2.69 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 3.70 0.00 -
P/NAPS 0.47 0.61 1.04 0.84 1.26 1.76 0.00 -
Price Multiplier on Announcement Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 26/11/09 25/11/08 30/11/07 23/11/06 23/11/05 23/11/04 05/11/03 -
Price 0.10 0.06 0.17 0.15 0.18 0.77 0.00 -
P/RPS 1.98 0.55 1.80 3.48 5.52 5.95 0.00 -
P/EPS 111.11 46.15 -18.96 -30.80 450.00 53.10 0.00 -
EY 0.90 2.17 -5.28 -3.25 0.22 1.88 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 2.60 0.00 -
P/NAPS 0.66 0.41 1.18 0.97 1.13 2.50 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment