[ARTRONIQ] YoY Quarter Result on 30-Jun-2015 [#2]

Stock
[ARTRONIQ] ARTRONIQ BERHAD
Announcement Date
20-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- -18.95%
YoY- 9166.67%
Quarter Report
Latest QR
Upcoming QR
ARTRONIQ's Result
ARTRONIQ's Financial Summary
View:
Show?
Quarter Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 14,331 10,422 15,824 11,344 12,676 18,996 12,084 2.88%
PBT 2,071 -642 673 409 -24 1,155 415 30.70%
Tax -1,434 0 -227 -131 27 -369 -125 50.15%
NP 637 -642 446 278 3 786 290 14.00%
-
NP to SH 1,936 -642 446 278 3 786 290 37.20%
-
Tax Rate 69.24% - 33.73% 32.03% - 31.95% 30.12% -
Total Cost 13,694 11,064 15,378 11,066 12,673 18,210 11,794 2.51%
-
Net Worth 3,098,240 33,824 34,125 32,336 31,057 31,177 28,816 117.98%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 3,098,240 33,824 34,125 32,336 31,057 31,177 28,816 117.98%
NOSH 150,400 150,400 150,400 150,400 150,400 150,400 150,400 0.00%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin 4.44% -6.16% 2.82% 2.45% 0.02% 4.14% 2.40% -
ROE 0.06% -1.90% 1.31% 0.86% 0.01% 2.52% 1.01% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 9.53 6.93 10.52 7.54 8.43 12.63 8.03 2.89%
EPS 1.29 -0.43 0.30 0.18 0.00 0.52 0.19 37.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 20.60 0.2249 0.2269 0.215 0.2065 0.2073 0.1916 117.98%
Adjusted Per Share Value based on latest NOSH - 150,400
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 3.51 2.55 3.88 2.78 3.11 4.66 2.96 2.87%
EPS 0.47 -0.16 0.11 0.07 0.00 0.19 0.07 37.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 7.5945 0.0829 0.0837 0.0793 0.0761 0.0764 0.0706 118.00%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 0.20 0.27 0.145 0.135 0.185 0.085 0.09 -
P/RPS 2.10 3.90 1.38 1.79 2.20 0.67 1.12 11.03%
P/EPS 15.54 -63.25 48.90 73.04 9,274.67 16.26 46.68 -16.74%
EY 6.44 -1.58 2.05 1.37 0.01 6.15 2.14 20.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 1.20 0.64 0.63 0.90 0.41 0.47 -47.34%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/08/18 04/08/17 08/08/16 20/08/15 15/08/14 05/08/13 06/08/12 -
Price 0.195 0.34 0.15 0.11 0.17 0.105 0.09 -
P/RPS 2.05 4.91 1.43 1.46 2.02 0.83 1.12 10.59%
P/EPS 15.15 -79.65 50.58 59.51 8,522.67 20.09 46.68 -17.09%
EY 6.60 -1.26 1.98 1.68 0.01 4.98 2.14 20.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 1.51 0.66 0.51 0.82 0.51 0.47 -47.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment