[ARTRONIQ] QoQ Cumulative Quarter Result on 30-Jun-2015 [#2]

Stock
[ARTRONIQ] ARTRONIQ BERHAD
Announcement Date
20-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- 81.05%
YoY- 207.43%
Quarter Report
Latest QR
Upcoming QR
ARTRONIQ's Result
ARTRONIQ's Financial Summary
View:
Show?
Cumulative Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 15,962 56,226 40,318 26,148 14,804 51,575 40,717 -46.40%
PBT 665 1,982 2,035 983 574 -235 86 290.54%
Tax -248 -436 -556 -362 -231 88 -112 69.80%
NP 417 1,546 1,479 621 343 -147 -26 -
-
NP to SH 417 1,546 1,479 621 343 -147 -26 -
-
Tax Rate 37.29% 22.00% 27.32% 36.83% 40.24% - 130.23% -
Total Cost 15,545 54,680 38,839 25,527 14,461 51,722 40,743 -47.36%
-
Net Worth 33,689 33,809 34,231 32,336 31,929 31,192 30,997 5.70%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 33,689 33,809 34,231 32,336 31,929 31,192 30,997 5.70%
NOSH 150,400 150,400 150,400 150,400 150,400 150,400 150,400 0.00%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin 2.61% 2.75% 3.67% 2.37% 2.32% -0.29% -0.06% -
ROE 1.24% 4.57% 4.32% 1.92% 1.07% -0.47% -0.08% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 10.61 37.38 26.81 17.39 9.84 34.29 27.07 -46.41%
EPS 0.28 1.03 0.98 0.41 0.23 -0.10 -0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.224 0.2248 0.2276 0.215 0.2123 0.2074 0.2061 5.70%
Adjusted Per Share Value based on latest NOSH - 150,400
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 3.91 13.78 9.88 6.41 3.63 12.64 9.98 -46.42%
EPS 0.10 0.38 0.36 0.15 0.08 -0.04 -0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0826 0.0829 0.0839 0.0793 0.0783 0.0765 0.076 5.70%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 0.145 0.14 0.125 0.135 0.175 0.135 0.16 -
P/RPS 1.37 0.37 0.47 0.78 1.78 0.39 0.59 75.26%
P/EPS 52.30 13.62 12.71 32.70 76.73 -138.12 -925.54 -
EY 1.91 7.34 7.87 3.06 1.30 -0.72 -0.11 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.62 0.55 0.63 0.82 0.65 0.78 -11.43%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 20/05/16 26/02/16 25/11/15 20/08/15 29/05/15 26/02/15 20/11/14 -
Price 0.175 0.13 0.12 0.11 0.14 0.135 0.14 -
P/RPS 1.65 0.35 0.45 0.63 1.42 0.39 0.52 115.78%
P/EPS 63.12 12.65 12.20 26.64 61.39 -138.12 -809.85 -
EY 1.58 7.91 8.19 3.75 1.63 -0.72 -0.12 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.58 0.53 0.51 0.66 0.65 0.68 9.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment