[GFM] QoQ Quarter Result on 31-May-2009 [#1]

Stock
[GFM] GFM SERVICES BERHAD
Announcement Date
22-Jul-2009
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2009
Quarter
31-May-2009 [#1]
Profit Trend
QoQ- 101.99%
YoY- -97.32%
Quarter Report
Latest QR
Upcoming QR
GFM's Result
GFM's Financial Summary
View:
Show?
Quarter Result
28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 CAGR
Revenue 1,633 1,884 3,160 3,183 492 303 1,834 -7.46%
PBT -1,182 -2,012 6 65 -3,214 -3,140 -1,157 1.43%
Tax 240 -1 -1 -1 -1 -7 -1 -
NP -942 -2,013 5 64 -3,215 -3,147 -1,158 -12.89%
-
NP to SH -942 -2,013 5 64 -3,215 -3,147 -1,158 -12.89%
-
Tax Rate - - 16.67% 1.54% - - - -
Total Cost 2,575 3,897 3,155 3,119 3,707 3,450 2,992 -9.54%
-
Net Worth 46,665 23,369 0 53,589 60,305 62,287 66,265 -20.89%
Dividend
28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 CAGR
Net Worth 46,665 23,369 0 53,589 60,305 62,287 66,265 -20.89%
NOSH 468,999 231,839 213,333 213,333 234,744 233,111 236,326 58.11%
Ratio Analysis
28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 CAGR
NP Margin -57.69% -106.85% 0.16% 2.01% -653.46% -1,038.61% -63.14% -
ROE -2.02% -8.61% 0.00% 0.12% -5.33% -5.05% -1.75% -
Per Share
28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 CAGR
RPS 0.35 0.81 1.48 1.49 0.21 0.13 0.78 -41.47%
EPS -0.31 -0.87 0.00 0.03 -1.35 -1.35 -0.49 -26.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0995 0.1008 0.00 0.2512 0.2569 0.2672 0.2804 -49.97%
Adjusted Per Share Value based on latest NOSH - 213,333
28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 CAGR
RPS 0.22 0.25 0.42 0.42 0.06 0.04 0.24 -5.65%
EPS -0.12 -0.27 0.00 0.01 -0.42 -0.41 -0.15 -13.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0614 0.0308 0.00 0.0706 0.0794 0.082 0.0872 -20.90%
Price Multiplier on Financial Quarter End Date
28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 CAGR
Date 25/02/10 30/11/09 28/08/09 29/05/09 27/02/09 28/11/08 29/08/08 -
Price 0.08 0.09 0.08 0.12 0.07 0.06 0.10 -
P/RPS 22.98 11.08 5.40 8.04 33.40 46.16 12.89 47.18%
P/EPS -39.83 -10.37 3,413.33 400.00 -5.11 -4.44 -20.41 56.35%
EY -2.51 -9.65 0.03 0.25 -19.57 -22.50 -4.90 -36.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.89 0.00 0.48 0.27 0.22 0.36 70.54%
Price Multiplier on Announcement Date
28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 CAGR
Date 30/04/10 22/01/10 29/10/09 22/07/09 24/04/09 23/01/09 28/10/08 -
Price 0.08 0.09 0.08 0.15 0.10 0.06 0.05 -
P/RPS 22.98 11.08 5.40 10.05 47.71 46.16 6.44 134.05%
P/EPS -39.83 -10.37 3,413.33 500.00 -7.30 -4.44 -10.20 148.59%
EY -2.51 -9.65 0.03 0.20 -13.70 -22.50 -9.80 -59.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.89 0.00 0.60 0.39 0.22 0.18 171.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment