[MTRONIC] YoY Annualized Quarter Result on 31-Dec-2017 [#2]

Stock
[MTRONIC] METRONIC GLOBAL BHD
Announcement Date
28-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#2]
Profit Trend
QoQ- -24.71%
YoY- 105.13%
Quarter Report
Latest QR
Upcoming QR
MTRONIC's Result
MTRONIC's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/20 31/12/19 31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 20,964 22,628 22,016 31,243 49,996 35,350 30,366 -5.53%
PBT 7,632 -3,928 -6,818 414 8,662 2,256 1,024 36.14%
Tax -80 -84 -94 -170 -70 -1,132 -152 -9.38%
NP 7,552 -4,012 -6,912 244 8,592 1,124 872 39.32%
-
NP to SH 7,612 -3,952 -6,850 257 8,582 1,124 872 39.49%
-
Tax Rate 1.05% - - 41.06% 0.81% 50.18% 14.84% -
Total Cost 13,412 26,640 28,928 30,999 41,404 34,226 29,494 -11.40%
-
Net Worth 87,956 74,385 64,182 67,240 61,299 56,199 50,866 8.77%
Dividend
31/12/20 31/12/19 31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 31/12/19 31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 87,956 74,385 64,182 67,240 61,299 56,199 50,866 8.77%
NOSH 1,286,515 1,245,765 320,912 949,437 766,249 802,857 726,666 9.17%
Ratio Analysis
31/12/20 31/12/19 31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin 36.02% -17.73% -31.40% 0.78% 17.19% 3.18% 2.87% -
ROE 8.65% -5.31% -10.67% 0.38% 14.00% 2.00% 1.71% -
Per Share
31/12/20 31/12/19 31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 1.67 2.74 6.86 3.72 6.52 4.40 4.18 -13.14%
EPS 0.62 -0.54 -2.14 0.04 1.12 0.14 0.16 23.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.07 0.09 0.20 0.08 0.08 0.07 0.07 0.00%
Adjusted Per Share Value based on latest NOSH - 949,437
31/12/20 31/12/19 31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 1.37 1.48 1.44 2.04 3.27 2.31 1.98 -5.50%
EPS 0.50 -0.26 -0.45 0.02 0.56 0.07 0.06 38.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0574 0.0486 0.0419 0.0439 0.04 0.0367 0.0332 8.77%
Price Multiplier on Financial Quarter End Date
31/12/20 31/12/19 31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 CAGR
Date 31/12/20 31/12/19 31/12/18 29/12/17 30/06/16 30/06/15 30/06/14 -
Price 0.10 0.045 0.085 0.05 0.075 0.095 0.095 -
P/RPS 5.99 1.64 1.24 1.35 1.15 2.16 2.27 16.07%
P/EPS 16.51 -9.41 -3.98 163.52 6.70 67.86 79.17 -21.40%
EY 6.06 -10.63 -25.11 0.61 14.93 1.47 1.26 27.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.43 0.50 0.43 0.63 0.94 1.36 1.36 0.77%
Price Multiplier on Announcement Date
31/12/20 31/12/19 31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 CAGR
Date 25/02/21 28/02/20 28/02/19 28/02/18 26/08/16 21/08/15 21/08/14 -
Price 0.085 0.035 0.11 0.055 0.08 0.08 0.115 -
P/RPS 5.09 1.28 1.60 1.48 1.23 1.82 2.75 9.91%
P/EPS 14.03 -7.32 -5.15 179.88 7.14 57.14 95.83 -25.55%
EY 7.13 -13.66 -19.40 0.56 14.00 1.75 1.04 34.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.21 0.39 0.55 0.69 1.00 1.14 1.64 -4.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment