[MTRONIC] YoY TTM Result on 31-Dec-2017 [#2]

Stock
[MTRONIC] METRONIC GLOBAL BHD
Announcement Date
28-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#2]
Profit Trend
QoQ- 103.43%
YoY- 107.4%
Quarter Report
Latest QR
Upcoming QR
MTRONIC's Result
MTRONIC's Financial Summary
View:
Show?
TTM Result
31/12/20 31/12/19 31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 18,213 27,510 23,428 31,244 43,316 35,670 28,000 -6.39%
PBT -10,367 -12,687 -9,062 527 6,651 2,096 1,031 -
Tax -1,536 -694 944 -170 1,139 -665 143 -
NP -11,903 -13,381 -8,118 357 7,790 1,431 1,174 -
-
NP to SH -11,687 -13,346 -7,898 370 7,696 1,431 1,127 -
-
Tax Rate - - - 32.26% -17.13% 31.73% -13.87% -
Total Cost 30,116 40,891 31,546 30,887 35,526 34,239 26,826 1.79%
-
Net Worth 87,956 74,385 64,182 67,240 62,763 0 45,733 10.56%
Dividend
31/12/20 31/12/19 31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 31/12/19 31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 87,956 74,385 64,182 67,240 62,763 0 45,733 10.56%
NOSH 1,286,515 1,245,765 320,912 949,437 784,545 821,999 653,333 10.97%
Ratio Analysis
31/12/20 31/12/19 31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin -65.35% -48.64% -34.65% 1.14% 17.98% 4.01% 4.19% -
ROE -13.29% -17.94% -12.31% 0.55% 12.26% 0.00% 2.46% -
Per Share
31/12/20 31/12/19 31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 1.45 3.33 7.30 3.72 5.52 4.34 4.29 -15.34%
EPS -0.93 -1.61 -2.46 0.04 0.98 0.17 0.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.07 0.09 0.20 0.08 0.08 0.00 0.07 0.00%
Adjusted Per Share Value based on latest NOSH - 949,437
31/12/20 31/12/19 31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 1.19 1.80 1.53 2.04 2.83 2.33 1.83 -6.39%
EPS -0.76 -0.87 -0.52 0.02 0.50 0.09 0.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0574 0.0486 0.0419 0.0439 0.041 0.00 0.0299 10.53%
Price Multiplier on Financial Quarter End Date
31/12/20 31/12/19 31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 CAGR
Date 31/12/20 31/12/19 31/12/18 29/12/17 30/06/16 30/06/15 30/06/14 -
Price 0.10 0.045 0.085 0.05 0.075 0.095 0.095 -
P/RPS 6.90 1.35 1.16 1.35 1.36 2.19 2.22 19.03%
P/EPS -10.75 -2.79 -3.45 113.58 7.65 54.57 55.07 -
EY -9.30 -35.88 -28.95 0.88 13.08 1.83 1.82 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.43 0.50 0.43 0.63 0.94 0.00 1.36 0.77%
Price Multiplier on Announcement Date
31/12/20 31/12/19 31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 CAGR
Date 25/02/21 28/02/20 28/02/19 28/02/18 26/08/16 21/08/15 21/08/14 -
Price 0.085 0.035 0.11 0.055 0.08 0.08 0.115 -
P/RPS 5.86 1.05 1.51 1.48 1.45 1.84 2.68 12.77%
P/EPS -9.14 -2.17 -4.47 124.94 8.16 45.95 66.67 -
EY -10.94 -46.14 -22.37 0.80 12.26 2.18 1.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.21 0.39 0.55 0.69 1.00 0.00 1.64 -4.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment