[MTRONIC] QoQ Annualized Quarter Result on 31-Dec-2017 [#2]

Stock
[MTRONIC] METRONIC GLOBAL BHD
Announcement Date
28-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#2]
Profit Trend
QoQ- -24.71%
YoY- 105.13%
Quarter Report
Latest QR
Upcoming QR
MTRONIC's Result
MTRONIC's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 16,860 43,664 35,514 31,243 32,041 35,588 40,180 -43.92%
PBT -6,456 -5,356 -2,979 414 522 650 500 -
Tax -92 938 -187 -170 -194 -150 -108 -10.12%
NP -6,548 -4,418 -3,166 244 328 500 392 -
-
NP to SH -6,436 -4,215 -3,152 257 341 514 408 -
-
Tax Rate - - - 41.06% 37.16% 23.08% 21.60% -
Total Cost 23,408 48,082 38,680 30,999 31,713 35,088 39,788 -29.76%
-
Net Worth 60,486 67,391 60,486 67,240 67,240 67,240 40,799 29.98%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 60,486 67,391 60,486 67,240 67,240 67,240 40,799 29.98%
NOSH 962,737 962,737 962,737 949,437 949,437 949,437 510,000 52.68%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin -38.84% -10.12% -8.91% 0.78% 1.02% 1.40% 0.98% -
ROE -10.64% -6.25% -5.21% 0.38% 0.51% 0.76% 1.00% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 1.95 4.54 4.11 3.72 3.81 4.23 7.88 -60.55%
EPS -0.76 -0.49 -0.35 0.04 0.05 0.08 0.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.07 0.07 0.07 0.08 0.08 0.08 0.08 -8.50%
Adjusted Per Share Value based on latest NOSH - 949,437
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 1.10 2.85 2.32 2.04 2.09 2.32 2.62 -43.90%
EPS -0.42 -0.28 -0.21 0.02 0.02 0.03 0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0395 0.044 0.0395 0.0439 0.0439 0.0439 0.0266 30.12%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.04 0.04 0.055 0.05 0.06 0.055 0.07 -
P/RPS 2.05 0.88 1.34 1.35 1.57 1.30 0.00 -
P/EPS -5.37 -9.14 -15.08 163.52 147.75 89.94 0.00 -
EY -18.62 -10.95 -6.63 0.61 0.68 1.11 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.57 0.79 0.63 0.75 0.69 0.00 -
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 30/11/18 30/08/18 31/05/18 28/02/18 30/11/17 30/08/17 31/05/17 -
Price 0.03 0.04 0.04 0.055 0.045 0.045 0.075 -
P/RPS 1.54 0.88 0.97 1.48 1.18 1.06 0.00 -
P/EPS -4.03 -9.14 -10.97 179.88 110.81 73.59 0.00 -
EY -24.83 -10.95 -9.12 0.56 0.90 1.36 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.57 0.57 0.69 0.56 0.56 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment