[SSB8] YoY TTM Result on 30-Sep-2021 [#1]

Stock
[SSB8] SOUTHERN SCORE BUILDERS BERHAD
Announcement Date
10-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Sep-2021 [#1]
Profit Trend
QoQ- 14.41%
YoY- 30.61%
Quarter Report
Latest QR
Upcoming QR
SSB8's Result
SSB8's Financial Summary
View:
Show?
TTM Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 181,600 185,890 0 81 0 0 0 -
PBT 45,506 38,200 636 -1,705 -2,457 -819 -759 -
Tax -11,141 -11,800 0 0 0 0 0 -
NP 34,365 26,400 636 -1,705 -2,457 -819 -759 -
-
NP to SH 34,365 26,400 636 -1,705 -2,457 -819 -759 -
-
Tax Rate 24.48% 30.89% 0.00% - - - - -
Total Cost 147,235 159,490 -636 1,786 2,457 819 759 140.40%
-
Net Worth 157,664 159,081 -7,103 -8,691 -6,843 4,360 -3,522 -
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div 22,725 206 - - - - - -
Div Payout % 66.13% 0.78% - - - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 157,664 159,081 -7,103 -8,691 -6,843 4,360 -3,522 -
NOSH 2,252,352 2,272,589 288,750 288,750 288,750 288,750 288,750 40.78%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin 18.92% 14.20% 0.00% -2,104.94% 0.00% 0.00% 0.00% -
ROE 21.80% 16.60% 0.00% 0.00% 0.00% -18.78% 0.00% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 8.06 8.18 0.00 0.03 0.00 0.00 0.00 -
EPS 1.53 1.16 0.22 -0.59 -0.85 -0.28 -0.26 -
DPS 1.00 0.01 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.07 0.07 -0.0246 -0.0301 -0.0237 0.0151 -0.0122 -
Adjusted Per Share Value based on latest NOSH - 288,750
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 8.06 8.25 0.00 0.00 0.00 0.00 0.00 -
EPS 1.53 1.17 0.03 -0.08 -0.11 -0.04 -0.03 -
DPS 1.00 0.01 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.07 0.0706 -0.0032 -0.0039 -0.003 0.0019 -0.0016 -
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 0.545 0.195 0.015 0.015 0.075 0.065 0.075 -
P/RPS 6.76 2.38 0.00 53.47 0.00 0.00 0.00 -
P/EPS 35.72 16.79 6.81 -2.54 -8.81 -22.92 -28.53 -
EY 2.80 5.96 14.68 -39.37 -11.35 -4.36 -3.50 -
DY 1.83 0.05 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.79 2.79 0.00 0.00 0.00 4.30 0.00 -
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 27/11/24 21/11/23 11/11/22 10/11/21 10/11/20 12/11/19 23/11/18 -
Price 0.535 0.205 0.205 0.015 0.06 0.06 0.075 -
P/RPS 6.64 2.51 0.00 53.47 0.00 0.00 0.00 -
P/EPS 35.07 17.65 93.07 -2.54 -7.05 -21.15 -28.53 -
EY 2.85 5.67 1.07 -39.37 -14.18 -4.73 -3.50 -
DY 1.87 0.04 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.64 2.93 0.00 0.00 0.00 3.97 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment