[SSB8] YoY TTM Result on 30-Sep-2021 [#1]

Announcement Date
10-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Sep-2021 [#1]
Profit Trend
QoQ- 14.41%
YoY- 30.61%
Quarter Report
View:
Show?
TTM Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 185,890 0 81 0 0 0 677 154.83%
PBT 38,200 636 -1,705 -2,457 -819 -759 -725 -
Tax -11,800 0 0 0 0 0 0 -
NP 26,400 636 -1,705 -2,457 -819 -759 -725 -
-
NP to SH 26,400 636 -1,705 -2,457 -819 -759 -725 -
-
Tax Rate 30.89% 0.00% - - - - - -
Total Cost 159,490 -636 1,786 2,457 819 759 1,402 120.04%
-
Net Worth 159,081 -7,103 -8,691 -6,843 4,360 -3,522 -5,774 -
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div 206 - - - - - - -
Div Payout % 0.78% - - - - - - -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 159,081 -7,103 -8,691 -6,843 4,360 -3,522 -5,774 -
NOSH 2,272,589 288,750 288,750 288,750 288,750 288,750 288,750 41.01%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin 14.20% 0.00% -2,104.94% 0.00% 0.00% 0.00% -107.09% -
ROE 16.60% 0.00% 0.00% 0.00% -18.78% 0.00% 0.00% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 8.18 0.00 0.03 0.00 0.00 0.00 0.23 81.29%
EPS 1.16 0.22 -0.59 -0.85 -0.28 -0.26 -0.25 -
DPS 0.01 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.07 -0.0246 -0.0301 -0.0237 0.0151 -0.0122 -0.02 -
Adjusted Per Share Value based on latest NOSH - 288,750
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 8.18 0.00 0.00 0.00 0.00 0.00 0.03 154.53%
EPS 1.16 0.03 -0.08 -0.11 -0.04 -0.03 -0.03 -
DPS 0.01 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.07 -0.0031 -0.0038 -0.003 0.0019 -0.0016 -0.0025 -
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 0.195 0.015 0.015 0.075 0.065 0.075 0.075 -
P/RPS 2.38 0.00 53.47 0.00 0.00 0.00 31.99 -35.13%
P/EPS 16.79 6.81 -2.54 -8.81 -22.92 -28.53 -29.87 -
EY 5.96 14.68 -39.37 -11.35 -4.36 -3.50 -3.35 -
DY 0.05 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.79 0.00 0.00 0.00 4.30 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 21/11/23 11/11/22 10/11/21 10/11/20 12/11/19 23/11/18 30/11/17 -
Price 0.205 0.205 0.015 0.06 0.06 0.075 0.035 -
P/RPS 2.51 0.00 53.47 0.00 0.00 0.00 14.93 -25.69%
P/EPS 17.65 93.07 -2.54 -7.05 -21.15 -28.53 -13.94 -
EY 5.67 1.07 -39.37 -14.18 -4.73 -3.50 -7.17 -
DY 0.04 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.93 0.00 0.00 0.00 3.97 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment