[OCNCASH] YoY Quarter Result on 30-Jun-2006 [#2]

Announcement Date
29-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- 36.61%
YoY- -31.32%
View:
Show?
Quarter Result
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Revenue 13,102 11,535 7,355 8,085 9,185 6,995 0 -
PBT 1,231 195 -831 279 628 1,129 0 -
Tax -300 -260 -154 -29 -236 -309 0 -
NP 931 -65 -985 250 392 820 0 -
-
NP to SH 931 -65 -985 250 364 820 0 -
-
Tax Rate 24.37% 133.33% - 10.39% 37.58% 27.37% - -
Total Cost 12,171 11,600 8,340 7,835 8,793 6,175 0 -
-
Net Worth 33,183 30,593 31,094 34,659 29,415 17,903 0 -
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Net Worth 33,183 30,593 31,094 34,659 29,415 17,903 0 -
NOSH 221,666 216,666 223,863 227,272 227,500 170,833 0 -
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
NP Margin 7.11% -0.56% -13.39% 3.09% 4.27% 11.72% 0.00% -
ROE 2.81% -0.21% -3.17% 0.72% 1.24% 4.58% 0.00% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 5.91 5.32 3.29 3.56 4.04 4.09 0.00 -
EPS 0.42 -0.03 -0.44 0.11 0.16 0.48 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1497 0.1412 0.1389 0.1525 0.1293 0.1048 0.00 -
Adjusted Per Share Value based on latest NOSH - 227,272
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 5.03 4.43 2.82 3.10 3.52 2.68 0.00 -
EPS 0.36 -0.02 -0.38 0.10 0.14 0.31 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1273 0.1174 0.1193 0.133 0.1129 0.0687 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 - - -
Price 0.11 0.10 0.13 0.16 0.15 0.00 0.00 -
P/RPS 1.86 1.88 3.96 4.50 3.72 0.00 0.00 -
P/EPS 26.19 -333.33 -29.55 145.45 93.75 0.00 0.00 -
EY 3.82 -0.30 -3.38 0.69 1.07 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.71 0.94 1.05 1.16 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 18/08/09 18/08/08 20/08/07 29/08/06 30/08/05 30/08/04 - -
Price 0.09 0.10 0.11 0.16 0.11 0.23 0.00 -
P/RPS 1.52 1.88 3.35 4.50 2.72 5.62 0.00 -
P/EPS 21.43 -333.33 -25.00 145.45 68.75 47.92 0.00 -
EY 4.67 -0.30 -4.00 0.69 1.45 2.09 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.71 0.79 1.05 0.85 2.19 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment