[OCNCASH] YoY Quarter Result on 30-Jun-2007 [#2]

Stock
[OCNCASH] OCEANCASH PACIFIC BHD
Announcement Date
20-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 10.86%
YoY- -494.0%
Quarter Report
Latest QR
Upcoming QR
OCNCASH's Result
OCNCASH's Financial Summary
View:
Show?
Quarter Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 15,219 13,102 11,535 7,355 8,085 9,185 6,995 13.82%
PBT 1,095 1,231 195 -831 279 628 1,129 -0.50%
Tax -370 -300 -260 -154 -29 -236 -309 3.04%
NP 725 931 -65 -985 250 392 820 -2.03%
-
NP to SH 725 931 -65 -985 250 364 820 -2.03%
-
Tax Rate 33.79% 24.37% 133.33% - 10.39% 37.58% 27.37% -
Total Cost 14,494 12,171 11,600 8,340 7,835 8,793 6,175 15.27%
-
Net Worth 39,787 33,183 30,593 31,094 34,659 29,415 17,903 14.22%
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 39,787 33,183 30,593 31,094 34,659 29,415 17,903 14.22%
NOSH 219,696 221,666 216,666 223,863 227,272 227,500 170,833 4.27%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin 4.76% 7.11% -0.56% -13.39% 3.09% 4.27% 11.72% -
ROE 1.82% 2.81% -0.21% -3.17% 0.72% 1.24% 4.58% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 6.93 5.91 5.32 3.29 3.56 4.04 4.09 9.18%
EPS 0.33 0.42 -0.03 -0.44 0.11 0.16 0.48 -6.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1811 0.1497 0.1412 0.1389 0.1525 0.1293 0.1048 9.54%
Adjusted Per Share Value based on latest NOSH - 223,863
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 5.84 5.03 4.43 2.82 3.10 3.52 2.68 13.85%
EPS 0.28 0.36 -0.02 -0.38 0.10 0.14 0.31 -1.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1527 0.1273 0.1174 0.1193 0.133 0.1129 0.0687 14.23%
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 - -
Price 0.09 0.11 0.10 0.13 0.16 0.15 0.00 -
P/RPS 1.30 1.86 1.88 3.96 4.50 3.72 0.00 -
P/EPS 27.27 26.19 -333.33 -29.55 145.45 93.75 0.00 -
EY 3.67 3.82 -0.30 -3.38 0.69 1.07 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.73 0.71 0.94 1.05 1.16 0.00 -
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 26/08/10 18/08/09 18/08/08 20/08/07 29/08/06 30/08/05 30/08/04 -
Price 0.11 0.09 0.10 0.11 0.16 0.11 0.23 -
P/RPS 1.59 1.52 1.88 3.35 4.50 2.72 5.62 -18.96%
P/EPS 33.33 21.43 -333.33 -25.00 145.45 68.75 47.92 -5.86%
EY 3.00 4.67 -0.30 -4.00 0.69 1.45 2.09 6.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.60 0.71 0.79 1.05 0.85 2.19 -19.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment