[OCNCASH] YoY Quarter Result on 30-Sep-2009 [#3]

Stock
[OCNCASH] OCEANCASH PACIFIC BHD
Announcement Date
20-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Sep-2009 [#3]
Profit Trend
QoQ- 21.05%
YoY- 7413.33%
Quarter Report
Latest QR
Upcoming QR
OCNCASH's Result
OCNCASH's Financial Summary
View:
Show?
Quarter Result
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Revenue 14,765 14,544 10,863 14,249 13,277 8,419 9,189 8.21%
PBT 1,773 866 200 1,390 271 401 -985 -
Tax -558 -338 -277 -263 -256 -211 -68 41.97%
NP 1,215 528 -77 1,127 15 190 -1,053 -
-
NP to SH 1,215 528 -77 1,127 15 190 -1,053 -
-
Tax Rate 31.47% 39.03% 138.50% 18.92% 94.46% 52.62% - -
Total Cost 13,550 14,016 10,940 13,122 13,262 8,229 10,242 4.77%
-
Net Worth 43,841 41,381 46,328 34,207 21,194 29,513 33,113 4.78%
Dividend
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Net Worth 43,841 41,381 46,328 34,207 21,194 29,513 33,113 4.78%
NOSH 223,000 220,000 256,666 220,980 150,000 211,111 224,042 -0.07%
Ratio Analysis
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
NP Margin 8.23% 3.63% -0.71% 7.91% 0.11% 2.26% -11.46% -
ROE 2.77% 1.28% -0.17% 3.29% 0.07% 0.64% -3.18% -
Per Share
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 6.62 6.61 4.23 6.45 8.85 3.99 4.10 8.30%
EPS 0.54 0.24 -0.03 0.51 0.01 0.09 -0.47 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1966 0.1881 0.1805 0.1548 0.1413 0.1398 0.1478 4.86%
Adjusted Per Share Value based on latest NOSH - 220,980
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 5.67 5.58 4.17 5.47 5.09 3.23 3.53 8.21%
EPS 0.47 0.20 -0.03 0.43 0.01 0.07 -0.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1682 0.1588 0.1778 0.1312 0.0813 0.1132 0.127 4.78%
Price Multiplier on Financial Quarter End Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 -
Price 0.14 0.12 0.08 0.12 0.07 0.10 0.18 -
P/RPS 2.11 1.82 1.89 1.86 0.79 2.51 4.39 -11.48%
P/EPS 25.70 50.00 -266.67 23.53 700.00 111.11 -38.30 -
EY 3.89 2.00 -0.38 4.25 0.14 0.90 -2.61 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.64 0.44 0.78 0.50 0.72 1.22 -8.61%
Price Multiplier on Announcement Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 28/11/12 24/11/11 16/11/10 20/11/09 20/11/08 20/11/07 24/11/06 -
Price 0.12 0.08 0.08 0.12 0.06 0.11 0.17 -
P/RPS 1.81 1.21 1.89 1.86 0.68 2.76 4.14 -12.87%
P/EPS 22.02 33.33 -266.67 23.53 600.00 122.22 -36.17 -
EY 4.54 3.00 -0.38 4.25 0.17 0.82 -2.76 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.43 0.44 0.78 0.42 0.79 1.15 -10.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment