[OCNCASH] QoQ Quarter Result on 30-Sep-2009 [#3]

Stock
[OCNCASH] OCEANCASH PACIFIC BHD
Announcement Date
20-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Sep-2009 [#3]
Profit Trend
QoQ- 21.05%
YoY- 7413.33%
Quarter Report
Latest QR
Upcoming QR
OCNCASH's Result
OCNCASH's Financial Summary
View:
Show?
Quarter Result
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Revenue 15,219 15,465 15,473 14,249 13,102 11,883 13,834 6.58%
PBT 1,095 1,167 1,699 1,390 1,231 207 409 93.15%
Tax -370 -357 -496 -263 -300 -196 529 -
NP 725 810 1,203 1,127 931 11 938 -15.81%
-
NP to SH 725 810 1,203 1,127 931 11 938 -15.81%
-
Tax Rate 33.79% 30.59% 29.19% 18.92% 24.37% 94.69% -129.34% -
Total Cost 14,494 14,655 14,270 13,122 12,171 11,872 12,896 8.12%
-
Net Worth 39,787 39,757 39,899 34,207 33,183 32,495 32,495 14.49%
Dividend
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Net Worth 39,787 39,757 39,899 34,207 33,183 32,495 32,495 14.49%
NOSH 219,696 224,999 222,777 220,980 221,666 223,333 223,333 -1.09%
Ratio Analysis
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
NP Margin 4.76% 5.24% 7.77% 7.91% 7.11% 0.09% 6.78% -
ROE 1.82% 2.04% 3.02% 3.29% 2.81% 0.03% 2.89% -
Per Share
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 6.93 6.87 6.95 6.45 5.91 5.32 6.19 7.84%
EPS 0.33 0.36 0.54 0.51 0.42 0.00 0.42 -14.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1811 0.1767 0.1791 0.1548 0.1497 0.1455 0.1455 15.75%
Adjusted Per Share Value based on latest NOSH - 220,980
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 5.84 5.93 5.94 5.47 5.03 4.56 5.31 6.56%
EPS 0.28 0.31 0.46 0.43 0.36 0.00 0.36 -15.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1527 0.1525 0.1531 0.1312 0.1273 0.1247 0.1247 14.50%
Price Multiplier on Financial Quarter End Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 -
Price 0.09 0.10 0.08 0.12 0.11 0.07 0.12 -
P/RPS 1.30 1.45 1.15 1.86 1.86 1.32 1.94 -23.47%
P/EPS 27.27 27.78 14.81 23.53 26.19 1,421.21 28.57 -3.06%
EY 3.67 3.60 6.75 4.25 3.82 0.07 3.50 3.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.57 0.45 0.78 0.73 0.48 0.82 -28.15%
Price Multiplier on Announcement Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 26/08/10 26/05/10 25/02/10 20/11/09 18/08/09 28/05/09 24/02/09 -
Price 0.11 0.08 0.14 0.12 0.09 0.11 0.07 -
P/RPS 1.59 1.16 2.02 1.86 1.52 2.07 1.13 25.64%
P/EPS 33.33 22.22 25.93 23.53 21.43 2,233.33 16.67 58.90%
EY 3.00 4.50 3.86 4.25 4.67 0.04 6.00 -37.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.45 0.78 0.78 0.60 0.76 0.48 17.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment