[OSKVI] YoY Quarter Result on 30-Sep-2013 [#3]

Stock
[OSKVI] OSK VENTURES INTERNATIONAL BHD
Announcement Date
19-Nov-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Sep-2013 [#3]
Profit Trend
QoQ- 125.5%
YoY- 278.54%
Quarter Report
Latest QR
Upcoming QR
OSKVI's Result
OSKVI's Financial Summary
View:
Show?
Quarter Result
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Revenue 9,588 3,015 32,863 6,419 904 75 3,594 17.74%
PBT 5,616 -12,902 11,548 27,979 -16,925 -36,108 -951 -
Tax -98 2,780 -1,839 -454 1,959 1,097 1,365 -
NP 5,518 -10,122 9,709 27,525 -14,966 -35,011 414 53.91%
-
NP to SH 5,518 -10,122 9,709 27,525 -15,417 -35,437 -231 -
-
Tax Rate 1.75% - 15.92% 1.62% - - - -
Total Cost 4,070 13,137 23,154 -21,106 15,870 35,086 3,180 4.19%
-
Net Worth 181,649 164,776 197,703 207,514 176,082 160,543 195,579 -1.22%
Dividend
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Div - - - - 4,891 - - -
Div Payout % - - - - 0.00% - - -
Equity
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Net Worth 181,649 164,776 197,703 207,514 176,082 160,543 195,579 -1.22%
NOSH 197,596 196,162 195,745 195,768 195,647 195,784 153,999 4.23%
Ratio Analysis
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
NP Margin 57.55% -335.72% 29.54% 428.81% -1,655.53% -46,681.33% 11.52% -
ROE 3.04% -6.14% 4.91% 13.26% -8.76% -22.07% -0.12% -
Per Share
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 4.86 1.54 16.79 3.28 0.46 0.04 2.33 13.02%
EPS 2.79 -5.16 4.96 14.06 -7.88 -18.10 -0.15 -
DPS 0.00 0.00 0.00 0.00 2.50 0.00 0.00 -
NAPS 0.92 0.84 1.01 1.06 0.90 0.82 1.27 -5.22%
Adjusted Per Share Value based on latest NOSH - 195,768
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 4.85 1.53 16.63 3.25 0.46 0.04 1.82 17.72%
EPS 2.79 -5.12 4.91 13.93 -7.80 -17.93 -0.12 -
DPS 0.00 0.00 0.00 0.00 2.48 0.00 0.00 -
NAPS 0.9193 0.8339 1.0005 1.0502 0.8911 0.8125 0.9898 -1.22%
Price Multiplier on Financial Quarter End Date
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 -
Price 0.425 0.49 0.665 0.435 0.41 0.32 0.44 -
P/RPS 8.75 31.88 3.96 13.27 88.73 835.35 18.85 -11.99%
P/EPS 15.21 -9.50 13.41 3.09 -5.20 -1.77 -293.33 -
EY 6.58 -10.53 7.46 32.32 -19.22 -56.56 -0.34 -
DY 0.00 0.00 0.00 0.00 6.10 0.00 0.00 -
P/NAPS 0.46 0.58 0.66 0.41 0.46 0.39 0.35 4.65%
Price Multiplier on Announcement Date
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 14/11/16 16/11/15 04/11/14 19/11/13 06/11/12 14/11/11 03/11/10 -
Price 0.405 0.49 0.60 0.535 0.40 0.34 0.39 -
P/RPS 8.34 31.88 3.57 16.32 86.57 887.56 16.71 -10.92%
P/EPS 14.49 -9.50 12.10 3.81 -5.08 -1.88 -260.00 -
EY 6.90 -10.53 8.27 26.28 -19.70 -53.24 -0.38 -
DY 0.00 0.00 0.00 0.00 6.25 0.00 0.00 -
P/NAPS 0.44 0.58 0.59 0.50 0.44 0.41 0.31 6.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment