[OSKVI] YoY Quarter Result on 30-Sep-2010 [#3]

Stock
[OSKVI] OSK VENTURES INTERNATIONAL BHD
Announcement Date
03-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2010 [#3]
Profit Trend
QoQ- 98.68%
YoY- 94.53%
Quarter Report
Latest QR
Upcoming QR
OSKVI's Result
OSKVI's Financial Summary
View:
Show?
Quarter Result
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Revenue 6,419 904 75 3,594 2,981 3,078 1,113 33.87%
PBT 27,979 -16,925 -36,108 -951 -3,563 -401 2,785 46.84%
Tax -454 1,959 1,097 1,365 -145 3 68 -
NP 27,525 -14,966 -35,011 414 -3,708 -398 2,853 45.85%
-
NP to SH 27,525 -15,417 -35,437 -231 -4,224 -556 2,853 45.85%
-
Tax Rate 1.62% - - - - - -2.44% -
Total Cost -21,106 15,870 35,086 3,180 6,689 3,476 -1,740 51.52%
-
Net Worth 207,514 176,082 160,543 195,579 296,266 339,610 343,861 -8.06%
Dividend
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Div - 4,891 - - - - - -
Div Payout % - 0.00% - - - - - -
Equity
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Net Worth 207,514 176,082 160,543 195,579 296,266 339,610 343,861 -8.06%
NOSH 195,768 195,647 195,784 153,999 146,666 150,270 150,157 4.51%
Ratio Analysis
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
NP Margin 428.81% -1,655.53% -46,681.33% 11.52% -124.39% -12.93% 256.33% -
ROE 13.26% -8.76% -22.07% -0.12% -1.43% -0.16% 0.83% -
Per Share
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 3.28 0.46 0.04 2.33 2.03 2.05 0.74 28.13%
EPS 14.06 -7.88 -18.10 -0.15 -2.88 -0.37 1.90 39.55%
DPS 0.00 2.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.06 0.90 0.82 1.27 2.02 2.26 2.29 -12.03%
Adjusted Per Share Value based on latest NOSH - 153,999
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 3.25 0.46 0.04 1.82 1.51 1.56 0.56 34.01%
EPS 13.93 -7.80 -17.93 -0.12 -2.14 -0.28 1.44 45.92%
DPS 0.00 2.48 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0502 0.8911 0.8125 0.9898 1.4993 1.7187 1.7402 -8.06%
Price Multiplier on Financial Quarter End Date
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 -
Price 0.435 0.41 0.32 0.44 0.47 0.95 2.12 -
P/RPS 13.27 88.73 835.35 18.85 23.12 46.38 286.02 -40.02%
P/EPS 3.09 -5.20 -1.77 -293.33 -16.32 -256.76 111.58 -44.96%
EY 32.32 -19.22 -56.56 -0.34 -6.13 -0.39 0.90 81.53%
DY 0.00 6.10 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.46 0.39 0.35 0.23 0.42 0.93 -12.74%
Price Multiplier on Announcement Date
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 19/11/13 06/11/12 14/11/11 03/11/10 16/11/09 21/11/08 19/11/07 -
Price 0.535 0.40 0.34 0.39 0.76 0.58 1.87 -
P/RPS 16.32 86.57 887.56 16.71 37.39 28.32 252.29 -36.61%
P/EPS 3.81 -5.08 -1.88 -260.00 -26.39 -156.76 98.42 -41.80%
EY 26.28 -19.70 -53.24 -0.38 -3.79 -0.64 1.02 71.77%
DY 0.00 6.25 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.44 0.41 0.31 0.38 0.26 0.82 -7.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment