[OSKVI] YoY Quarter Result on 31-Dec-2007 [#4]

Stock
[OSKVI] OSK VENTURES INTERNATIONAL BHD
Announcement Date
19-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- -253.7%
YoY- -157.18%
Quarter Report
Latest QR
Upcoming QR
OSKVI's Result
OSKVI's Financial Summary
View:
Show?
Quarter Result
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Revenue 2,384 4,145 1,568 2,272 4,412 1,661 3,458 -6.00%
PBT -14,042 -101,965 -38,535 -4,375 7,222 9,554 3,181 -
Tax 3,309 -22 0 216 447 -408 3 221.26%
NP -10,733 -101,987 -38,535 -4,159 7,669 9,146 3,184 -
-
NP to SH -12,180 -102,444 -38,506 -4,385 7,669 9,146 3,184 -
-
Tax Rate - - - - -6.19% 4.27% -0.09% -
Total Cost 13,117 106,132 40,103 6,431 -3,257 -7,485 274 90.49%
-
Net Worth 239,419 193,789 302,872 339,386 330,172 286,374 98,414 15.96%
Dividend
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Div - - - 11,262 7,503 14,993 - -
Div Payout % - - - 0.00% 97.85% 163.93% - -
Equity
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Net Worth 239,419 193,789 302,872 339,386 330,172 286,374 98,414 15.96%
NOSH 190,015 146,809 147,025 150,171 150,078 149,934 578,909 -16.93%
Ratio Analysis
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
NP Margin -450.21% -2,460.48% -2,457.59% -183.05% 173.82% 550.63% 92.08% -
ROE -5.09% -52.86% -12.71% -1.29% 2.32% 3.19% 3.24% -
Per Share
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 1.25 2.82 1.07 1.51 2.94 1.11 0.60 13.00%
EPS -6.41 -69.78 -26.19 -2.92 5.11 6.10 0.55 -
DPS 0.00 0.00 0.00 7.50 5.00 10.00 0.00 -
NAPS 1.26 1.32 2.06 2.26 2.20 1.91 0.17 39.61%
Adjusted Per Share Value based on latest NOSH - 150,171
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 1.21 2.10 0.79 1.15 2.23 0.84 1.75 -5.96%
EPS -6.16 -51.84 -19.49 -2.22 3.88 4.63 1.61 -
DPS 0.00 0.00 0.00 5.70 3.80 7.59 0.00 -
NAPS 1.2117 0.9807 1.5328 1.7176 1.6709 1.4493 0.4981 15.96%
Price Multiplier on Financial Quarter End Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 -
Price 0.40 0.67 0.73 1.70 2.80 2.12 1.75 -
P/RPS 31.88 23.73 68.45 112.36 95.24 191.37 292.97 -30.89%
P/EPS -6.24 -0.96 -2.79 -58.22 54.79 34.75 318.18 -
EY -16.03 -104.15 -35.88 -1.72 1.83 2.88 0.31 -
DY 0.00 0.00 0.00 4.41 1.79 4.72 0.00 -
P/NAPS 0.32 0.51 0.35 0.75 1.27 1.11 10.29 -43.90%
Price Multiplier on Announcement Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 16/02/11 22/02/10 18/02/09 19/02/08 16/02/07 21/02/06 15/02/05 -
Price 0.40 0.62 0.66 1.56 2.73 2.00 1.60 -
P/RPS 31.88 21.96 61.89 103.11 92.86 180.54 267.86 -29.85%
P/EPS -6.24 -0.89 -2.52 -53.42 53.42 32.79 290.91 -
EY -16.03 -112.55 -39.68 -1.87 1.87 3.05 0.34 -
DY 0.00 0.00 0.00 4.81 1.83 5.00 0.00 -
P/NAPS 0.32 0.47 0.32 0.69 1.24 1.05 9.41 -43.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment