[OSKVI] QoQ Annualized Quarter Result on 31-Dec-2007 [#4]

Stock
[OSKVI] OSK VENTURES INTERNATIONAL BHD
Announcement Date
19-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- -36.0%
YoY- -45.73%
Quarter Report
Latest QR
Upcoming QR
OSKVI's Result
OSKVI's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 9,413 7,964 6,932 30,825 38,070 54,880 2,608 134.74%
PBT -4,473 -5,908 -12,196 30,557 46,576 64,294 14,696 -
Tax -12 -24 -12 -4,818 -6,712 -10,204 -108 -76.79%
NP -4,485 -5,932 -12,208 25,739 39,864 54,090 14,588 -
-
NP to SH -5,092 -6,526 -12,396 25,513 39,864 54,090 14,588 -
-
Tax Rate - - - 15.77% 14.41% 15.87% 0.73% -
Total Cost 13,898 13,896 19,140 5,086 -1,793 790 -11,980 -
-
Net Worth 338,468 326,299 333,853 338,973 343,534 352,499 333,182 1.05%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - - 26,247 20,002 29,999 - -
Div Payout % - - - 102.88% 50.18% 55.46% - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 338,468 326,299 333,853 338,973 343,534 352,499 333,182 1.05%
NOSH 149,764 149,678 149,710 149,988 150,015 149,999 150,082 -0.14%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin -47.65% -74.49% -176.11% 83.50% 104.71% 98.56% 559.36% -
ROE -1.50% -2.00% -3.71% 7.53% 11.60% 15.34% 4.38% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 6.29 5.32 4.63 20.55 25.38 36.59 1.74 134.99%
EPS -3.40 -4.36 -8.28 17.01 26.57 36.06 9.72 -
DPS 0.00 0.00 0.00 17.50 13.33 20.00 0.00 -
NAPS 2.26 2.18 2.23 2.26 2.29 2.35 2.22 1.19%
Adjusted Per Share Value based on latest NOSH - 150,171
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 4.76 4.03 3.51 15.60 19.27 27.77 1.32 134.60%
EPS -2.58 -3.30 -6.27 12.91 20.17 27.37 7.38 -
DPS 0.00 0.00 0.00 13.28 10.12 15.18 0.00 -
NAPS 1.7129 1.6513 1.6896 1.7155 1.7386 1.7839 1.6862 1.04%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.95 1.18 1.58 1.70 2.12 2.43 2.45 -
P/RPS 15.11 22.18 34.12 8.27 8.35 6.64 140.99 -77.34%
P/EPS -27.94 -27.06 -19.08 9.99 7.98 6.74 25.21 -
EY -3.58 -3.69 -5.24 10.01 12.53 14.84 3.97 -
DY 0.00 0.00 0.00 10.29 6.29 8.23 0.00 -
P/NAPS 0.42 0.54 0.71 0.75 0.93 1.03 1.10 -47.27%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 21/11/08 25/08/08 27/05/08 19/02/08 19/11/07 21/08/07 22/05/07 -
Price 0.58 1.20 1.32 1.56 1.87 2.02 2.44 -
P/RPS 9.23 22.55 28.51 7.59 7.37 5.52 140.41 -83.63%
P/EPS -17.06 -27.52 -15.94 9.17 7.04 5.60 25.10 -
EY -5.86 -3.63 -6.27 10.90 14.21 17.85 3.98 -
DY 0.00 0.00 0.00 11.22 7.13 9.90 0.00 -
P/NAPS 0.26 0.55 0.59 0.69 0.82 0.86 1.10 -61.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment