[EFFICEN] YoY Quarter Result on 30-Jun-2005 [#2]

Stock
[EFFICEN] EFFICIENT E-SOLUTIONS BHD
Announcement Date
30-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Jun-2005 [#2]
Profit Trend
QoQ- 78.3%
YoY- 87.2%
Quarter Report
Latest QR
Upcoming QR
EFFICEN's Result
EFFICEN's Financial Summary
View:
Show?
Quarter Result
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Revenue 14,503 12,720 9,357 8,968 6,665 0 -
PBT 4,650 4,043 3,603 2,665 1,731 0 -
Tax -514 -531 -370 -340 -489 0 -
NP 4,136 3,512 3,233 2,325 1,242 0 -
-
NP to SH 4,136 3,512 3,233 2,325 1,242 0 -
-
Tax Rate 11.05% 13.13% 10.27% 12.76% 28.25% - -
Total Cost 10,367 9,208 6,124 6,643 5,423 0 -
-
Net Worth 72,215 62,362 43,266 140,219 10,522 0 -
Dividend
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Net Worth 72,215 62,362 43,266 140,219 10,522 0 -
NOSH 656,507 328,224 120,185 119,845 8,993 0 -
Ratio Analysis
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
NP Margin 28.52% 27.61% 34.55% 25.93% 18.63% 0.00% -
ROE 5.73% 5.63% 7.47% 1.66% 11.80% 0.00% -
Per Share
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 2.21 3.88 7.79 7.48 74.11 0.00 -
EPS 0.63 1.07 2.69 1.94 13.81 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.11 0.19 0.36 1.17 1.17 0.00 -
Adjusted Per Share Value based on latest NOSH - 119,845
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 1.78 1.56 1.15 1.10 0.82 0.00 -
EPS 0.51 0.43 0.40 0.29 0.15 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0888 0.0767 0.0532 0.1724 0.0129 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 30/06/08 29/06/07 30/06/06 30/06/05 - - -
Price 0.14 0.50 0.36 0.23 0.00 0.00 -
P/RPS 6.34 12.90 4.62 3.07 0.00 0.00 -
P/EPS 22.22 46.73 13.38 11.86 0.00 0.00 -
EY 4.50 2.14 7.47 8.43 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.27 2.63 1.00 0.20 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 25/08/08 23/08/07 22/08/06 30/08/05 05/01/05 - -
Price 0.11 0.47 0.41 0.23 0.00 0.00 -
P/RPS 4.98 12.13 5.27 3.07 0.00 0.00 -
P/EPS 17.46 43.93 15.24 11.86 0.00 0.00 -
EY 5.73 2.28 6.56 8.43 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 2.47 1.14 0.20 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment