[FAST] QoQ Cumulative Quarter Result on 30-Jun-2010 [#2]

Stock
[FAST] FAST ENERGY HOLDINGS BERHAD
Announcement Date
30-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- 157.41%
YoY- 116.17%
Quarter Report
Latest QR
Upcoming QR
FAST's Result
FAST's Financial Summary
View:
Show?
Cumulative Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 9,003 29,944 26,880 17,767 3,918 12,297 9,107 -0.76%
PBT 1,682 4,056 5,872 3,948 367 -10,588 -7,416 -
Tax -272 -363 -813 -641 0 544 270 -
NP 1,410 3,693 5,059 3,307 367 -10,044 -7,146 -
-
NP to SH 951 2,516 2,246 955 371 -9,626 -6,958 -
-
Tax Rate 16.17% 8.95% 13.85% 16.24% 0.00% - - -
Total Cost 7,593 26,251 21,821 14,460 3,551 22,341 16,253 -39.82%
-
Net Worth 25,879 25,119 24,799 23,640 22,723 22,415 25,216 1.74%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 25,879 25,119 24,799 23,640 22,723 22,415 25,216 1.74%
NOSH 155,901 156,022 155,972 156,557 154,583 154,588 155,659 0.10%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 15.66% 12.33% 18.82% 18.61% 9.37% -81.68% -78.47% -
ROE 3.67% 10.02% 9.06% 4.04% 1.63% -42.94% -27.59% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 5.77 19.19 17.23 11.35 2.53 7.95 5.85 -0.91%
EPS 0.61 1.61 1.44 0.61 0.24 -6.18 -4.47 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.166 0.161 0.159 0.151 0.147 0.145 0.162 1.64%
Adjusted Per Share Value based on latest NOSH - 157,567
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 2.10 6.97 6.26 4.14 0.91 2.86 2.12 -0.63%
EPS 0.22 0.59 0.52 0.22 0.09 -2.24 -1.62 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0602 0.0585 0.0577 0.055 0.0529 0.0522 0.0587 1.69%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 0.13 0.16 0.09 0.10 0.19 0.14 0.12 -
P/RPS 2.25 0.83 0.52 0.88 7.50 1.76 2.05 6.40%
P/EPS 21.31 9.92 6.25 16.39 79.17 -2.25 -2.68 -
EY 4.69 10.08 16.00 6.10 1.26 -44.48 -37.25 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.99 0.57 0.66 1.29 0.97 0.74 3.57%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 25/05/11 28/02/11 29/11/10 30/08/10 14/05/10 25/02/10 30/11/09 -
Price 0.12 0.12 0.12 0.10 0.10 0.15 0.16 -
P/RPS 2.08 0.63 0.70 0.88 3.95 1.89 2.73 -16.59%
P/EPS 19.67 7.44 8.33 16.39 41.67 -2.41 -3.58 -
EY 5.08 13.44 12.00 6.10 2.40 -41.51 -27.94 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.75 0.75 0.66 0.68 1.03 0.99 -19.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment