[FAST] YoY Quarter Result on 30-Sep-2010 [#3]

Stock
[FAST] FAST ENERGY HOLDINGS BERHAD
Announcement Date
29-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2010 [#3]
Profit Trend
QoQ- 121.44%
YoY- 222.84%
Quarter Report
Latest QR
Upcoming QR
FAST's Result
FAST's Financial Summary
View:
Show?
Quarter Result
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Revenue 5,509 4,878 6,423 9,113 2,902 9,598 10,252 -9.82%
PBT 974 385 745 1,924 -1,048 698 2,235 -12.91%
Tax -332 -82 -423 -172 0 -77 -393 -2.76%
NP 642 303 322 1,752 -1,048 621 1,842 -16.09%
-
NP to SH 363 -17 143 1,291 -1,051 641 1,723 -22.84%
-
Tax Rate 34.09% 21.30% 56.78% 8.94% - 11.03% 17.58% -
Total Cost 4,867 4,575 6,101 7,361 3,950 8,977 8,410 -8.70%
-
Net Worth 25,252 27,540 27,169 24,731 25,412 38,460 37,719 -6.46%
Dividend
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Net Worth 25,252 27,540 27,169 24,731 25,412 38,460 37,719 -6.46%
NOSH 157,826 170,000 158,888 155,542 156,865 156,341 155,225 0.27%
Ratio Analysis
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
NP Margin 11.65% 6.21% 5.01% 19.23% -36.11% 6.47% 17.97% -
ROE 1.44% -0.06% 0.53% 5.22% -4.14% 1.67% 4.57% -
Per Share
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 3.49 2.87 4.04 5.86 1.85 6.14 6.60 -10.06%
EPS 0.23 -0.01 0.09 0.83 -0.67 0.41 1.11 -23.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.16 0.162 0.171 0.159 0.162 0.246 0.243 -6.72%
Adjusted Per Share Value based on latest NOSH - 155,542
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 1.28 1.14 1.49 2.12 0.68 2.23 2.39 -9.87%
EPS 0.08 0.00 0.03 0.30 -0.24 0.15 0.40 -23.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0588 0.0641 0.0632 0.0576 0.0591 0.0895 0.0878 -6.45%
Price Multiplier on Financial Quarter End Date
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 -
Price 0.12 0.10 0.09 0.09 0.12 0.14 0.40 -
P/RPS 3.44 3.49 2.23 1.54 6.49 2.28 6.06 -8.99%
P/EPS 52.17 -1,000.00 100.00 10.84 -17.91 34.15 36.04 6.35%
EY 1.92 -0.10 1.00 9.22 -5.58 2.93 2.78 -5.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.62 0.53 0.57 0.74 0.57 1.65 -12.30%
Price Multiplier on Announcement Date
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 12/11/13 23/11/12 23/11/11 29/11/10 30/11/09 26/11/08 26/11/07 -
Price 0.165 0.12 0.11 0.12 0.16 0.11 0.38 -
P/RPS 4.73 4.18 2.72 2.05 8.65 1.79 5.75 -3.19%
P/EPS 71.74 -1,200.00 122.22 14.46 -23.88 26.83 34.23 13.11%
EY 1.39 -0.08 0.82 6.92 -4.19 3.73 2.92 -11.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.03 0.74 0.64 0.75 0.99 0.45 1.56 -6.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment