[FAST] QoQ Quarter Result on 30-Sep-2010 [#3]

Stock
[FAST] FAST ENERGY HOLDINGS BERHAD
Announcement Date
29-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2010 [#3]
Profit Trend
QoQ- 121.44%
YoY- 222.84%
Quarter Report
Latest QR
Upcoming QR
FAST's Result
FAST's Financial Summary
View:
Show?
Quarter Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 8,674 9,003 3,064 9,113 13,849 3,918 3,190 95.17%
PBT 1,193 1,682 -1,817 1,924 3,580 367 -3,172 -
Tax -240 -272 450 -172 -641 0 274 -
NP 953 1,410 -1,367 1,752 2,939 367 -2,898 -
-
NP to SH 509 951 269 1,291 583 371 -2,667 -
-
Tax Rate 20.12% 16.17% - 8.94% 17.91% 0.00% - -
Total Cost 7,721 7,593 4,431 7,361 10,910 3,551 6,088 17.21%
-
Net Worth 26,066 25,879 25,156 24,731 23,792 22,723 22,698 9.69%
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 26,066 25,879 25,156 24,731 23,792 22,723 22,698 9.69%
NOSH 154,242 155,901 156,250 155,542 157,567 154,583 154,413 -0.07%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin 10.99% 15.66% -44.61% 19.23% 21.22% 9.37% -90.85% -
ROE 1.95% 3.67% 1.07% 5.22% 2.45% 1.63% -11.75% -
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 5.62 5.77 1.96 5.86 8.79 2.53 2.07 94.97%
EPS 0.33 0.61 0.17 0.83 0.37 0.24 -1.71 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.169 0.166 0.161 0.159 0.151 0.147 0.147 9.77%
Adjusted Per Share Value based on latest NOSH - 155,542
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 2.02 2.10 0.71 2.12 3.22 0.91 0.74 95.67%
EPS 0.12 0.22 0.06 0.30 0.14 0.09 -0.62 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0607 0.0602 0.0586 0.0576 0.0554 0.0529 0.0528 9.76%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 -
Price 0.13 0.13 0.16 0.09 0.10 0.19 0.14 -
P/RPS 2.31 2.25 8.16 1.54 1.14 7.50 6.78 -51.31%
P/EPS 39.39 21.31 92.94 10.84 27.03 79.17 -8.11 -
EY 2.54 4.69 1.08 9.22 3.70 1.26 -12.34 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.78 0.99 0.57 0.66 1.29 0.95 -13.10%
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 29/08/11 25/05/11 28/02/11 29/11/10 30/08/10 14/05/10 25/02/10 -
Price 0.10 0.12 0.12 0.12 0.10 0.10 0.15 -
P/RPS 1.78 2.08 6.12 2.05 1.14 3.95 7.26 -60.92%
P/EPS 30.30 19.67 69.70 14.46 27.03 41.67 -8.68 -
EY 3.30 5.08 1.43 6.92 3.70 2.40 -11.51 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.72 0.75 0.75 0.66 0.68 1.02 -30.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment