[YGL] QoQ Annualized Quarter Result on 31-Mar-2023 [#4]

Stock
[YGL] YGL CONVERGENCE BHD
Announcement Date
26-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
31-Mar-2023 [#4]
Profit Trend
QoQ- 34.6%
YoY- -1824.68%
Quarter Report
Latest QR
Upcoming QR
YGL's Result
YGL's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 8,802 8,014 8,468 11,832 12,217 13,540 13,228 -23.72%
PBT -544 -372 0 -1,338 -2,068 -1,946 -3,920 -73.09%
Tax -24 -32 -20 -21 -18 -16 -120 -65.70%
NP -568 -404 -20 -1,359 -2,086 -1,962 -4,040 -72.86%
-
NP to SH -513 -422 -8 -1,328 -2,030 -1,902 -3,924 -74.14%
-
Tax Rate - - - - - - - -
Total Cost 9,370 8,418 8,488 13,191 14,303 15,502 17,268 -33.39%
-
Net Worth 14,482 12,596 12,801 11,165 10,961 11,549 11,498 16.57%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 14,482 12,596 12,801 11,165 10,961 11,549 11,498 16.57%
NOSH 271,714 255,514 255,514 255,514 255,514 255,514 255,514 4.17%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin -6.45% -5.04% -0.24% -11.49% -17.08% -14.49% -30.54% -
ROE -3.54% -3.35% -0.06% -11.89% -18.53% -16.47% -34.13% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 3.24 3.14 3.31 4.63 4.78 5.30 5.18 -26.79%
EPS -0.19 -0.16 0.00 -0.52 -0.80 -0.74 -1.52 -74.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0533 0.0493 0.0501 0.0437 0.0429 0.0452 0.045 11.91%
Adjusted Per Share Value based on latest NOSH - 255,514
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 3.22 2.93 3.09 4.32 4.46 4.95 4.83 -23.62%
EPS -0.19 -0.15 0.00 -0.49 -0.74 -0.69 -1.43 -73.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0529 0.046 0.0468 0.0408 0.04 0.0422 0.042 16.57%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.13 0.14 0.14 0.17 0.13 0.125 0.135 -
P/RPS 4.01 4.46 4.22 3.67 2.72 2.36 2.61 33.04%
P/EPS -68.81 -84.77 -4,471.50 -32.71 -16.36 -16.79 -8.79 292.77%
EY -1.45 -1.18 -0.02 -3.06 -6.11 -5.96 -11.38 -74.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.44 2.84 2.79 3.89 3.03 2.77 3.00 -12.83%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 26/02/24 23/11/23 28/08/23 26/05/23 21/02/23 24/11/22 26/08/22 -
Price 0.13 0.14 0.135 0.135 0.185 0.135 0.135 -
P/RPS 4.01 4.46 4.07 2.92 3.87 2.55 2.61 33.04%
P/EPS -68.81 -84.77 -4,311.81 -25.97 -23.28 -18.14 -8.79 292.77%
EY -1.45 -1.18 -0.02 -3.85 -4.30 -5.51 -11.38 -74.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.44 2.84 2.69 3.09 4.31 2.99 3.00 -12.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment