[ESCERAM] YoY TTM Result on 28-Feb-2007 [#3]

Stock
[ESCERAM] ES CERAMICS TECHNOLOGY BHD
Announcement Date
18-Apr-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2007
Quarter
28-Feb-2007 [#3]
Profit Trend
QoQ- 45.41%
YoY- 68.79%
Quarter Report
Latest QR
Upcoming QR
ESCERAM's Result
ESCERAM's Financial Summary
View:
Show?
TTM Result
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Revenue 23,490 18,436 21,629 14,365 6,262 39.13%
PBT 346 -654 868 2,725 1,481 -30.45%
Tax -139 -95 -527 -394 -100 8.57%
NP 207 -749 341 2,331 1,381 -37.75%
-
NP to SH 207 -749 341 2,331 1,381 -37.75%
-
Tax Rate 40.17% - 60.71% 14.46% 6.75% -
Total Cost 23,283 19,185 21,288 12,034 4,881 47.74%
-
Net Worth 16,788 14,161 17,343 17,054 13,365 5.86%
Dividend
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Div - - 367 - - -
Div Payout % - - 107.89% - - -
Equity
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Net Worth 16,788 14,161 17,343 17,054 13,365 5.86%
NOSH 50,874 52,450 52,555 53,294 49,499 0.68%
Ratio Analysis
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
NP Margin 0.88% -4.06% 1.58% 16.23% 22.05% -
ROE 1.23% -5.29% 1.97% 13.67% 10.33% -
Per Share
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
RPS 46.17 35.15 41.15 26.95 12.65 38.18%
EPS 0.41 -1.43 0.65 4.37 2.79 -38.06%
DPS 0.00 0.00 0.70 0.00 0.00 -
NAPS 0.33 0.27 0.33 0.32 0.27 5.14%
Adjusted Per Share Value based on latest NOSH - 53,294
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
RPS 3.49 2.74 3.22 2.14 0.93 39.15%
EPS 0.03 -0.11 0.05 0.35 0.21 -38.50%
DPS 0.00 0.00 0.05 0.00 0.00 -
NAPS 0.025 0.0211 0.0258 0.0254 0.0199 5.86%
Price Multiplier on Financial Quarter End Date
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Date 25/02/10 27/02/09 29/02/08 28/02/07 28/02/06 -
Price 0.12 0.05 0.14 0.13 0.11 -
P/RPS 0.26 0.14 0.34 0.48 0.87 -26.04%
P/EPS 29.49 -3.50 21.58 2.97 3.94 65.34%
EY 3.39 -28.56 4.63 33.64 25.36 -39.51%
DY 0.00 0.00 5.00 0.00 0.00 -
P/NAPS 0.36 0.19 0.42 0.41 0.41 -3.19%
Price Multiplier on Announcement Date
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Date 26/04/10 30/04/09 17/04/08 18/04/07 - -
Price 0.12 0.05 0.12 0.12 0.00 -
P/RPS 0.26 0.14 0.29 0.45 0.00 -
P/EPS 29.49 -3.50 18.49 2.74 0.00 -
EY 3.39 -28.56 5.41 36.45 0.00 -
DY 0.00 0.00 5.83 0.00 0.00 -
P/NAPS 0.36 0.19 0.36 0.38 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment