[TMCLIFE] YoY TTM Result on 31-May-2017 [#3]

Stock
[TMCLIFE] TMC LIFE SCIENCES BHD
Announcement Date
27-Jul-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2017
Quarter
31-May-2017 [#3]
Profit Trend
QoQ- 2.8%
YoY- 39.7%
Quarter Report
Latest QR
Upcoming QR
TMCLIFE's Result
TMCLIFE's Financial Summary
View:
Show?
TTM Result
31/03/21 31/03/20 31/05/18 31/05/17 31/05/16 28/02/14 28/02/13 CAGR
Revenue 162,758 103,428 165,152 146,210 127,702 83,311 70,055 10.98%
PBT 25,646 19,297 29,471 25,813 20,520 4,787 2,714 31.99%
Tax -6,345 -4,521 -1,659 -5,005 -5,625 -88 -465 38.12%
NP 19,301 14,776 27,812 20,808 14,895 4,699 2,249 30.43%
-
NP to SH 19,301 14,776 27,812 20,808 14,895 4,699 10,343 8.01%
-
Tax Rate 24.74% 23.43% 5.63% 19.39% 27.41% 1.84% 17.13% -
Total Cost 143,457 88,652 137,340 125,402 112,807 78,612 67,806 9.70%
-
Net Worth 783,847 0 729,237 700,588 622,987 134,686 129,554 24.91%
Dividend
31/03/21 31/03/20 31/05/18 31/05/17 31/05/16 28/02/14 28/02/13 CAGR
Div 2,961 - 2,947 2,589 - 2,352 - -
Div Payout % 15.34% - 10.60% 12.45% - 50.06% - -
Equity
31/03/21 31/03/20 31/05/18 31/05/17 31/05/16 28/02/14 28/02/13 CAGR
Net Worth 783,847 0 729,237 700,588 622,987 134,686 129,554 24.91%
NOSH 1,741,882 1,740,336 1,736,450 1,751,470 1,683,750 792,272 809,714 9.93%
Ratio Analysis
31/03/21 31/03/20 31/05/18 31/05/17 31/05/16 28/02/14 28/02/13 CAGR
NP Margin 11.86% 14.29% 16.84% 14.23% 11.66% 5.64% 3.21% -
ROE 2.46% 0.00% 3.81% 2.97% 2.39% 3.49% 7.98% -
Per Share
31/03/21 31/03/20 31/05/18 31/05/17 31/05/16 28/02/14 28/02/13 CAGR
RPS 9.34 5.94 9.51 8.35 7.58 10.52 8.65 0.95%
EPS 1.11 0.85 1.60 1.19 0.88 0.59 1.28 -1.74%
DPS 0.17 0.00 0.17 0.15 0.00 0.30 0.00 -
NAPS 0.45 0.00 0.42 0.40 0.37 0.17 0.16 13.63%
Adjusted Per Share Value based on latest NOSH - 1,751,470
31/03/21 31/03/20 31/05/18 31/05/17 31/05/16 28/02/14 28/02/13 CAGR
RPS 9.34 5.94 9.48 8.39 7.33 4.78 4.02 10.98%
EPS 1.11 0.85 1.60 1.19 0.86 0.27 0.59 8.12%
DPS 0.17 0.00 0.17 0.15 0.00 0.14 0.00 -
NAPS 0.45 0.00 0.4186 0.4022 0.3577 0.0773 0.0744 24.91%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/05/18 31/05/17 31/05/16 28/02/14 28/02/13 CAGR
Date 31/03/21 31/03/20 31/05/18 31/05/17 31/05/16 28/02/14 28/02/13 -
Price 0.73 0.445 0.75 0.895 0.775 0.375 0.345 -
P/RPS 7.81 7.49 7.88 10.72 10.22 3.57 3.99 8.65%
P/EPS 65.88 52.41 46.82 75.33 87.61 63.23 27.01 11.65%
EY 1.52 1.91 2.14 1.33 1.14 1.58 3.70 -10.41%
DY 0.23 0.00 0.23 0.17 0.00 0.79 0.00 -
P/NAPS 1.62 0.00 1.79 2.24 2.09 2.21 2.16 -3.49%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/05/18 31/05/17 31/05/16 28/02/14 28/02/13 CAGR
Date 25/05/21 - 26/07/18 27/07/17 28/07/16 29/04/14 22/04/13 -
Price 0.645 0.00 0.77 0.795 0.875 0.40 0.365 -
P/RPS 6.90 0.00 8.10 9.52 11.54 3.80 4.22 6.26%
P/EPS 58.21 0.00 48.07 66.92 98.91 67.44 28.57 9.19%
EY 1.72 0.00 2.08 1.49 1.01 1.48 3.50 -8.40%
DY 0.26 0.00 0.22 0.19 0.00 0.74 0.00 -
P/NAPS 1.43 0.00 1.83 1.99 2.36 2.35 2.28 -5.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment