[TMCLIFE] QoQ Quarter Result on 31-May-2017 [#3]

Stock
[TMCLIFE] TMC LIFE SCIENCES BHD
Announcement Date
27-Jul-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2017
Quarter
31-May-2017 [#3]
Profit Trend
QoQ- 31.05%
YoY- 10.52%
Quarter Report
Latest QR
Upcoming QR
TMCLIFE's Result
TMCLIFE's Financial Summary
View:
Show?
Quarter Result
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
Revenue 39,711 41,728 39,307 40,694 35,509 36,202 33,805 11.36%
PBT 6,403 8,324 6,747 8,015 6,272 6,105 5,421 11.77%
Tax -1,643 -1,995 4,349 -2,060 -1,728 -1,666 449 -
NP 4,760 6,329 11,096 5,955 4,544 4,439 5,870 -13.07%
-
NP to SH 4,760 6,329 11,096 5,955 4,544 4,439 5,870 -13.07%
-
Tax Rate 25.66% 23.97% -64.46% 25.70% 27.55% 27.29% -8.28% -
Total Cost 34,951 35,399 28,211 34,739 30,965 31,763 27,935 16.15%
-
Net Worth 729,162 728,961 710,837 700,588 699,076 682,923 690,588 3.70%
Dividend
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
Div - - 2,947 - - - 2,589 -
Div Payout % - - 26.56% - - - 44.12% -
Equity
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
Net Worth 729,162 728,961 710,837 700,588 699,076 682,923 690,588 3.70%
NOSH 1,736,450 1,735,623 1,733,750 1,751,470 1,747,692 1,707,307 1,726,470 0.38%
Ratio Analysis
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
NP Margin 11.99% 15.17% 28.23% 14.63% 12.80% 12.26% 17.36% -
ROE 0.65% 0.87% 1.56% 0.85% 0.65% 0.65% 0.85% -
Per Share
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
RPS 2.29 2.40 2.27 2.32 2.03 2.12 1.96 10.96%
EPS 0.27 0.36 0.64 0.34 0.26 0.26 0.34 -14.28%
DPS 0.00 0.00 0.17 0.00 0.00 0.00 0.15 -
NAPS 0.42 0.42 0.41 0.40 0.40 0.40 0.40 3.31%
Adjusted Per Share Value based on latest NOSH - 1,751,470
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
RPS 2.28 2.40 2.26 2.34 2.04 2.08 1.94 11.39%
EPS 0.27 0.36 0.64 0.34 0.26 0.25 0.34 -14.28%
DPS 0.00 0.00 0.17 0.00 0.00 0.00 0.15 -
NAPS 0.4186 0.4185 0.4081 0.4022 0.4013 0.3921 0.3965 3.69%
Price Multiplier on Financial Quarter End Date
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
Date 28/02/18 30/11/17 30/08/17 31/05/17 28/02/17 30/11/16 30/08/16 -
Price 0.795 0.89 0.755 0.895 0.95 0.955 0.92 -
P/RPS 34.76 37.02 33.30 38.52 46.76 45.04 46.99 -18.25%
P/EPS 289.96 244.07 117.97 263.24 365.38 367.31 270.59 4.73%
EY 0.34 0.41 0.85 0.38 0.27 0.27 0.37 -5.49%
DY 0.00 0.00 0.23 0.00 0.00 0.00 0.16 -
P/NAPS 1.89 2.12 1.84 2.24 2.38 2.39 2.30 -12.29%
Price Multiplier on Announcement Date
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
Date 30/04/18 29/01/18 26/10/17 27/07/17 28/04/17 23/01/17 28/10/16 -
Price 0.75 0.84 0.825 0.795 0.91 0.94 0.95 -
P/RPS 32.79 34.94 36.39 34.22 44.79 44.33 48.52 -23.04%
P/EPS 273.55 230.36 128.91 233.82 350.00 361.54 279.41 -1.40%
EY 0.37 0.43 0.78 0.43 0.29 0.28 0.36 1.84%
DY 0.00 0.00 0.21 0.00 0.00 0.00 0.16 -
P/NAPS 1.79 2.00 2.01 1.99 2.28 2.35 2.38 -17.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment