[GENETEC] YoY Quarter Result on 30-Jun-2007 [#1]

Stock
[GENETEC] GENETEC TECHNOLOGY BERHAD
Announcement Date
23-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
30-Jun-2007 [#1]
Profit Trend
QoQ- 211.1%
YoY- 163.15%
Quarter Report
Latest QR
Upcoming QR
GENETEC's Result
GENETEC's Financial Summary
View:
Show?
Quarter Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 26,132 6,072 13,162 14,589 6,169 7,003 30.11%
PBT 4,141 -987 4,382 1,051 -1,585 536 50.48%
Tax -126 -50 -50 -50 0 0 -
NP 4,015 -1,037 4,332 1,001 -1,585 536 49.55%
-
NP to SH 4,015 -1,037 4,332 1,001 -1,585 536 49.55%
-
Tax Rate 3.04% - 1.14% 4.76% - 0.00% -
Total Cost 22,117 7,109 8,830 13,588 7,754 6,467 27.86%
-
Net Worth 29,962 27,733 25,340 19,296 21,613 0 -
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div - - 1,206 - - - -
Div Payout % - - 27.86% - - - -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 29,962 27,733 25,340 19,296 21,613 0 -
NOSH 199,751 120,581 120,668 120,602 120,075 119,111 10.88%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 15.36% -17.08% 32.91% 6.86% -25.69% 7.65% -
ROE 13.40% -3.74% 17.10% 5.19% -7.33% 0.00% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 13.08 5.04 10.91 12.10 5.14 5.88 17.32%
EPS 2.01 -0.86 3.59 0.83 -1.32 0.45 34.87%
DPS 0.00 0.00 1.00 0.00 0.00 0.00 -
NAPS 0.15 0.23 0.21 0.16 0.18 0.00 -
Adjusted Per Share Value based on latest NOSH - 120,602
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 3.33 0.77 1.68 1.86 0.79 0.89 30.18%
EPS 0.51 -0.13 0.55 0.13 -0.20 0.07 48.73%
DPS 0.00 0.00 0.15 0.00 0.00 0.00 -
NAPS 0.0382 0.0353 0.0323 0.0246 0.0275 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 - -
Price 0.25 0.40 0.33 0.38 0.58 0.00 -
P/RPS 1.91 7.94 3.03 3.14 11.29 0.00 -
P/EPS 12.44 -46.51 9.19 45.78 -43.94 0.00 -
EY 8.04 -2.15 10.88 2.18 -2.28 0.00 -
DY 0.00 0.00 3.03 0.00 0.00 0.00 -
P/NAPS 1.67 1.74 1.57 2.38 3.22 0.00 -
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 05/08/10 18/08/09 22/07/08 23/08/07 30/08/06 - -
Price 0.29 0.40 0.50 0.48 0.37 0.00 -
P/RPS 2.22 7.94 4.58 3.97 7.20 0.00 -
P/EPS 14.43 -46.51 13.93 57.83 -28.03 0.00 -
EY 6.93 -2.15 7.18 1.73 -3.57 0.00 -
DY 0.00 0.00 2.00 0.00 0.00 0.00 -
P/NAPS 1.93 1.74 2.38 3.00 2.06 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment