[GENETEC] YoY Quarter Result on 30-Jun-2008 [#1]

Announcement Date
22-Jul-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
30-Jun-2008 [#1]
Profit Trend
QoQ- 178.76%
YoY- 332.77%
Quarter Report
View:
Show?
Quarter Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 39,520 26,132 6,072 13,162 14,589 6,169 7,003 33.41%
PBT 2,003 4,141 -987 4,382 1,051 -1,585 536 24.55%
Tax -573 -126 -50 -50 -50 0 0 -
NP 1,430 4,015 -1,037 4,332 1,001 -1,585 536 17.75%
-
NP to SH 1,617 4,015 -1,037 4,332 1,001 -1,585 536 20.19%
-
Tax Rate 28.61% 3.04% - 1.14% 4.76% - 0.00% -
Total Cost 38,090 22,117 7,109 8,830 13,588 7,754 6,467 34.36%
-
Net Worth 73,819 29,962 27,733 25,340 19,296 21,613 0 -
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div - - - 1,206 - - - -
Div Payout % - - - 27.86% - - - -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 73,819 29,962 27,733 25,340 19,296 21,613 0 -
NOSH 351,521 199,751 120,581 120,668 120,602 120,075 119,111 19.75%
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 3.62% 15.36% -17.08% 32.91% 6.86% -25.69% 7.65% -
ROE 2.19% 13.40% -3.74% 17.10% 5.19% -7.33% 0.00% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 11.24 13.08 5.04 10.91 12.10 5.14 5.88 11.39%
EPS 0.46 2.01 -0.86 3.59 0.83 -1.32 0.45 0.36%
DPS 0.00 0.00 0.00 1.00 0.00 0.00 0.00 -
NAPS 0.21 0.15 0.23 0.21 0.16 0.18 0.00 -
Adjusted Per Share Value based on latest NOSH - 120,668
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 5.04 3.33 0.77 1.68 1.86 0.79 0.89 33.49%
EPS 0.21 0.51 -0.13 0.55 0.13 -0.20 0.07 20.08%
DPS 0.00 0.00 0.00 0.15 0.00 0.00 0.00 -
NAPS 0.0941 0.0382 0.0353 0.0323 0.0246 0.0275 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 - -
Price 0.24 0.25 0.40 0.33 0.38 0.58 0.00 -
P/RPS 2.13 1.91 7.94 3.03 3.14 11.29 0.00 -
P/EPS 52.17 12.44 -46.51 9.19 45.78 -43.94 0.00 -
EY 1.92 8.04 -2.15 10.88 2.18 -2.28 0.00 -
DY 0.00 0.00 0.00 3.03 0.00 0.00 0.00 -
P/NAPS 1.14 1.67 1.74 1.57 2.38 3.22 0.00 -
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 18/08/11 05/08/10 18/08/09 22/07/08 23/08/07 30/08/06 - -
Price 0.245 0.29 0.40 0.50 0.48 0.37 0.00 -
P/RPS 2.18 2.22 7.94 4.58 3.97 7.20 0.00 -
P/EPS 53.26 14.43 -46.51 13.93 57.83 -28.03 0.00 -
EY 1.88 6.93 -2.15 7.18 1.73 -3.57 0.00 -
DY 0.00 0.00 0.00 2.00 0.00 0.00 0.00 -
P/NAPS 1.17 1.93 1.74 2.38 3.00 2.06 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment