[GENETEC] QoQ Annualized Quarter Result on 30-Jun-2007 [#1]

Stock
[GENETEC] GENETEC TECHNOLOGY BERHAD
Announcement Date
23-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
30-Jun-2007 [#1]
Profit Trend
QoQ- 177.16%
YoY- 163.15%
Quarter Report
Latest QR
Upcoming QR
GENETEC's Result
GENETEC's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 53,391 57,398 61,386 58,356 23,442 20,061 24,014 70.26%
PBT 5,562 5,433 5,462 4,204 -5,580 -5,717 -4,844 -
Tax -84 -200 -200 -200 391 0 0 -
NP 5,478 5,233 5,262 4,004 -5,189 -5,717 -4,844 -
-
NP to SH 5,478 5,233 5,262 4,004 -5,189 -5,717 -4,844 -
-
Tax Rate 1.51% 3.68% 3.66% 4.76% - - - -
Total Cost 47,913 52,165 56,124 54,352 28,631 25,778 28,858 40.17%
-
Net Worth 22,875 20,467 20,423 19,296 18,017 19,217 20,383 7.98%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div 1,203 1,605 - - - - - -
Div Payout % 21.98% 30.67% - - - - - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 22,875 20,467 20,423 19,296 18,017 19,217 20,383 7.98%
NOSH 120,395 120,398 120,136 120,602 120,115 120,112 119,900 0.27%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 10.26% 9.12% 8.57% 6.86% -22.14% -28.50% -20.17% -
ROE 23.95% 25.57% 25.76% 20.75% -28.80% -29.75% -23.76% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 44.35 47.67 51.10 48.39 19.52 16.70 20.03 69.79%
EPS 4.55 4.35 4.38 3.32 -4.32 -4.76 -4.04 -
DPS 1.00 1.33 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.19 0.17 0.17 0.16 0.15 0.16 0.17 7.68%
Adjusted Per Share Value based on latest NOSH - 120,602
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 6.83 7.34 7.85 7.47 3.00 2.57 3.07 70.33%
EPS 0.70 0.67 0.67 0.51 -0.66 -0.73 -0.62 -
DPS 0.15 0.21 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0293 0.0262 0.0261 0.0247 0.0231 0.0246 0.0261 8.00%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 0.50 0.50 0.54 0.38 0.35 0.38 0.40 -
P/RPS 1.13 1.05 1.06 0.79 1.79 2.28 2.00 -31.63%
P/EPS 10.99 11.50 12.33 11.45 -8.10 -7.98 -9.90 -
EY 9.10 8.69 8.11 8.74 -12.34 -12.53 -10.10 -
DY 2.00 2.67 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.63 2.94 3.18 2.38 2.33 2.38 2.35 7.78%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 27/05/08 26/02/08 01/11/07 23/08/07 30/05/07 28/02/07 30/11/06 -
Price 0.45 0.45 0.52 0.48 0.34 0.30 0.42 -
P/RPS 1.01 0.94 1.02 0.99 1.74 1.80 2.10 -38.58%
P/EPS 9.89 10.35 11.87 14.46 -7.87 -6.30 -10.40 -
EY 10.11 9.66 8.42 6.92 -12.71 -15.87 -9.62 -
DY 2.22 2.96 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.37 2.65 3.06 3.00 2.27 1.88 2.47 -2.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment