[GENETEC] YoY Quarter Result on 30-Jun-2011 [#1]

Stock
[GENETEC] GENETEC TECHNOLOGY BERHAD
Announcement Date
18-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2012
Quarter
30-Jun-2011 [#1]
Profit Trend
QoQ- 46.2%
YoY- -59.73%
Quarter Report
Latest QR
Upcoming QR
GENETEC's Result
GENETEC's Financial Summary
View:
Show?
Quarter Result
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Revenue 30,657 39,774 37,286 39,520 26,132 6,072 13,162 15.12%
PBT 544 2,290 2,844 2,003 4,141 -987 4,382 -29.35%
Tax -38 -42 -2,398 -573 -126 -50 -50 -4.46%
NP 506 2,248 446 1,430 4,015 -1,037 4,332 -30.07%
-
NP to SH 422 2,649 531 1,617 4,015 -1,037 4,332 -32.15%
-
Tax Rate 6.99% 1.83% 84.32% 28.61% 3.04% - 1.14% -
Total Cost 30,151 37,526 36,840 38,090 22,117 7,109 8,830 22.70%
-
Net Worth 52,750 49,448 74,339 73,819 29,962 27,733 25,340 12.99%
Dividend
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Div - - - - - - 1,206 -
Div Payout % - - - - - - 27.86% -
Equity
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Net Worth 52,750 49,448 74,339 73,819 29,962 27,733 25,340 12.99%
NOSH 351,666 353,200 353,999 351,521 199,751 120,581 120,668 19.50%
Ratio Analysis
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
NP Margin 1.65% 5.65% 1.20% 3.62% 15.36% -17.08% 32.91% -
ROE 0.80% 5.36% 0.71% 2.19% 13.40% -3.74% 17.10% -
Per Share
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 8.72 11.26 10.53 11.24 13.08 5.04 10.91 -3.66%
EPS 0.12 0.75 0.15 0.46 2.01 -0.86 3.59 -43.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.00 -
NAPS 0.15 0.14 0.21 0.21 0.15 0.23 0.21 -5.45%
Adjusted Per Share Value based on latest NOSH - 351,521
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 3.92 5.09 4.77 5.06 3.34 0.78 1.68 15.15%
EPS 0.05 0.34 0.07 0.21 0.51 -0.13 0.55 -32.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.15 -
NAPS 0.0675 0.0633 0.0951 0.0944 0.0383 0.0355 0.0324 13.00%
Price Multiplier on Financial Quarter End Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 -
Price 0.12 0.11 0.21 0.24 0.25 0.40 0.33 -
P/RPS 1.38 0.98 1.99 2.13 1.91 7.94 3.03 -12.27%
P/EPS 100.00 14.67 140.00 52.17 12.44 -46.51 9.19 48.83%
EY 1.00 6.82 0.71 1.92 8.04 -2.15 10.88 -32.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 3.03 -
P/NAPS 0.80 0.79 1.00 1.14 1.67 1.74 1.57 -10.62%
Price Multiplier on Announcement Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 27/08/14 14/08/13 15/08/12 18/08/11 05/08/10 18/08/09 22/07/08 -
Price 0.14 0.105 0.21 0.245 0.29 0.40 0.50 -
P/RPS 1.61 0.93 1.99 2.18 2.22 7.94 4.58 -15.98%
P/EPS 116.67 14.00 140.00 53.26 14.43 -46.51 13.93 42.48%
EY 0.86 7.14 0.71 1.88 6.93 -2.15 7.18 -29.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.00 -
P/NAPS 0.93 0.75 1.00 1.17 1.93 1.74 2.38 -14.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment