[GENETEC] YoY Quarter Result on 30-Jun-2023

Announcement Date
29-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
30-Jun-2023
Profit Trend
QoQ- 1.67%
YoY- -6.02%
View:
Show?
Quarter Result
31/03/24 31/12/23 30/09/23 30/06/23 30/09/22 31/12/22 31/03/23 CAGR
Revenue 70,470 76,905 72,440 75,702 70,664 85,145 78,389 -10.07%
PBT 19,061 25,163 18,747 19,787 27,940 13,883 19,033 0.14%
Tax -1,400 -2,309 -1,300 -1,000 -2,300 -1,359 -1,186 17.99%
NP 17,661 22,854 17,447 18,787 25,640 12,524 17,847 -1.03%
-
NP to SH 16,844 23,286 18,454 17,380 25,055 12,757 17,095 -1.46%
-
Tax Rate 7.34% 9.18% 6.93% 5.05% 8.23% 9.79% 6.23% -
Total Cost 52,809 54,051 54,993 56,915 45,024 72,621 60,542 -12.74%
-
Net Worth 465,703 448,109 429,529 412,668 197,768 211,408 372,760 24.85%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 30/09/22 31/12/22 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 30/09/22 31/12/22 31/03/23 CAGR
Net Worth 465,703 448,109 429,529 412,668 197,768 211,408 372,760 24.85%
NOSH 775,130 773,830 756,670 756,670 681,961 681,961 750,157 3.31%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 30/09/22 31/12/22 31/03/23 CAGR
NP Margin 25.06% 29.72% 24.08% 24.82% 36.28% 14.71% 22.77% -
ROE 3.62% 5.20% 4.30% 4.21% 12.67% 6.03% 4.59% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 30/09/22 31/12/22 31/03/23 CAGR
RPS 9.23 10.13 9.61 10.09 10.36 12.49 11.36 -18.70%
EPS 2.21 3.07 2.45 2.32 3.67 1.87 2.48 -10.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.61 0.59 0.57 0.55 0.29 0.31 0.54 12.92%
Adjusted Per Share Value based on latest NOSH - 756,670
31/03/24 31/12/23 30/09/23 30/06/23 30/09/22 31/12/22 31/03/23 CAGR
RPS 8.98 9.80 9.23 9.64 9.00 10.85 9.99 -10.08%
EPS 2.15 2.97 2.35 2.21 3.19 1.63 2.18 -1.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5933 0.5709 0.5472 0.5258 0.252 0.2693 0.4749 24.85%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 30/09/22 31/12/22 31/03/23 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 30/09/22 30/12/22 31/03/23 -
Price 2.05 2.36 2.39 2.32 2.36 2.39 2.70 -
P/RPS 22.21 23.31 24.86 22.99 22.78 19.14 23.78 -6.58%
P/EPS 92.92 76.97 97.59 100.16 64.24 127.76 109.03 -14.73%
EY 1.08 1.30 1.02 1.00 1.56 0.78 0.92 17.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.36 4.00 4.19 4.22 8.14 7.71 5.00 -32.72%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 30/09/22 31/12/22 31/03/23 CAGR
Date 28/05/24 27/02/24 28/11/23 29/08/23 25/11/22 27/02/23 31/05/23 -
Price 2.18 2.19 2.38 2.39 2.61 2.76 2.40 -
P/RPS 23.62 21.63 24.76 23.69 25.19 22.11 21.13 11.75%
P/EPS 98.81 71.43 97.19 103.18 71.04 147.54 96.91 1.95%
EY 1.01 1.40 1.03 0.97 1.41 0.68 1.03 -1.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.57 3.71 4.18 4.35 9.00 8.90 4.44 -19.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment