[GENETEC] YoY Quarter Result on 30-Jun-2024

Announcement Date
29-Aug-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
30-Jun-2024
Profit Trend
QoQ- -39.69%
YoY- -41.55%
View:
Show?
Quarter Result
30/06/24 30/06/23 30/09/22 31/12/22 31/03/23 CAGR
Revenue 51,486 75,702 70,664 85,145 78,389 -28.51%
PBT 7,631 19,787 27,940 13,883 19,033 -51.80%
Tax 168 -1,000 -2,300 -1,359 -1,186 -
NP 7,799 18,787 25,640 12,524 17,847 -48.37%
-
NP to SH 10,158 17,380 25,055 12,757 17,095 -34.01%
-
Tax Rate -2.20% 5.05% 8.23% 9.79% 6.23% -
Total Cost 43,687 56,915 45,024 72,621 60,542 -22.94%
-
Net Worth 485,065 412,668 197,768 211,408 372,760 23.40%
Dividend
30/06/24 30/06/23 30/09/22 31/12/22 31/03/23 CAGR
Div 15,398 - - - - -
Div Payout % 151.59% - - - - -
Equity
30/06/24 30/06/23 30/09/22 31/12/22 31/03/23 CAGR
Net Worth 485,065 412,668 197,768 211,408 372,760 23.40%
NOSH 776,650 756,670 681,961 681,961 750,157 2.81%
Ratio Analysis
30/06/24 30/06/23 30/09/22 31/12/22 31/03/23 CAGR
NP Margin 15.15% 24.82% 36.28% 14.71% 22.77% -
ROE 2.09% 4.21% 12.67% 6.03% 4.59% -
Per Share
30/06/24 30/06/23 30/09/22 31/12/22 31/03/23 CAGR
RPS 6.69 10.09 10.36 12.49 11.36 -34.48%
EPS 1.32 2.32 3.67 1.87 2.48 -39.56%
DPS 2.00 0.00 0.00 0.00 0.00 -
NAPS 0.63 0.55 0.29 0.31 0.54 13.10%
Adjusted Per Share Value based on latest NOSH - 776,650
30/06/24 30/06/23 30/09/22 31/12/22 31/03/23 CAGR
RPS 6.59 9.69 9.04 10.89 10.03 -28.49%
EPS 1.30 2.22 3.21 1.63 2.19 -34.06%
DPS 1.97 0.00 0.00 0.00 0.00 -
NAPS 0.6206 0.528 0.253 0.2705 0.4769 23.41%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/09/22 31/12/22 31/03/23 CAGR
Date 28/06/24 30/06/23 30/09/22 30/12/22 31/03/23 -
Price 2.24 2.32 2.36 2.39 2.70 -
P/RPS 33.50 22.99 22.78 19.14 23.78 31.48%
P/EPS 169.79 100.16 64.24 127.76 109.03 42.44%
EY 0.59 1.00 1.56 0.78 0.92 -29.86%
DY 0.89 0.00 0.00 0.00 0.00 -
P/NAPS 3.56 4.22 8.14 7.71 5.00 -23.76%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/09/22 31/12/22 31/03/23 CAGR
Date 29/08/24 29/08/23 25/11/22 27/02/23 31/05/23 -
Price 1.02 2.39 2.61 2.76 2.40 -
P/RPS 15.25 23.69 25.19 22.11 21.13 -22.93%
P/EPS 77.31 103.18 71.04 147.54 96.91 -16.51%
EY 1.29 0.97 1.41 0.68 1.03 19.69%
DY 1.96 0.00 0.00 0.00 0.00 -
P/NAPS 1.62 4.35 9.00 8.90 4.44 -55.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment