[GENETEC] YoY Quarter Result on 30-Sep-2008 [#2]

Stock
[GENETEC] GENETEC TECHNOLOGY BERHAD
Announcement Date
11-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
30-Sep-2008 [#2]
Profit Trend
QoQ- -56.46%
YoY- 15.71%
Quarter Report
Latest QR
Upcoming QR
GENETEC's Result
GENETEC's Financial Summary
View:
Show?
Quarter Result
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Revenue 39,902 33,140 18,491 14,198 16,104 5,838 12,239 21.75%
PBT 1,882 7,930 1,893 1,936 1,680 -836 1,019 10.76%
Tax 9 -1,073 -50 -50 -50 0 -25 -
NP 1,891 6,857 1,843 1,886 1,630 -836 994 11.30%
-
NP to SH 1,260 5,464 1,843 1,886 1,630 -836 994 4.02%
-
Tax Rate -0.48% 13.53% 2.64% 2.58% 2.98% - 2.45% -
Total Cost 38,011 26,283 16,648 12,312 14,474 6,674 11,245 22.49%
-
Net Worth 73,499 57,515 28,909 26,597 20,374 20,302 8,147 44.25%
Dividend
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Div 3,499 - - 1,208 - - - -
Div Payout % 277.78% - - 64.10% - - - -
Equity
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Net Worth 73,499 57,515 28,909 26,597 20,374 20,302 8,147 44.25%
NOSH 349,999 287,578 120,457 120,897 119,852 119,428 54,316 36.39%
Ratio Analysis
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
NP Margin 4.74% 20.69% 9.97% 13.28% 10.12% -14.32% 8.12% -
ROE 1.71% 9.50% 6.38% 7.09% 8.00% -4.12% 12.20% -
Per Share
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 11.40 11.52 15.35 11.74 13.44 4.89 22.53 -10.72%
EPS 0.36 1.90 1.53 1.56 1.36 -0.70 1.83 -23.72%
DPS 1.00 0.00 0.00 1.00 0.00 0.00 0.00 -
NAPS 0.21 0.20 0.24 0.22 0.17 0.17 0.15 5.76%
Adjusted Per Share Value based on latest NOSH - 120,897
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 5.08 4.22 2.36 1.81 2.05 0.74 1.56 21.73%
EPS 0.16 0.70 0.23 0.24 0.21 -0.11 0.13 3.51%
DPS 0.45 0.00 0.00 0.15 0.00 0.00 0.00 -
NAPS 0.0936 0.0733 0.0368 0.0339 0.026 0.0259 0.0104 44.20%
Price Multiplier on Financial Quarter End Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 - -
Price 0.24 0.26 0.45 0.45 0.54 0.40 0.00 -
P/RPS 2.11 2.26 2.93 3.83 4.02 8.18 0.00 -
P/EPS 66.67 13.68 29.41 28.85 39.71 -57.14 0.00 -
EY 1.50 7.31 3.40 3.47 2.52 -1.75 0.00 -
DY 4.17 0.00 0.00 2.22 0.00 0.00 0.00 -
P/NAPS 1.14 1.30 1.88 2.05 3.18 2.35 0.00 -
Price Multiplier on Announcement Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 22/11/11 19/11/10 12/11/09 11/11/08 01/11/07 30/11/06 24/10/05 -
Price 0.20 0.25 0.40 0.45 0.52 0.42 0.00 -
P/RPS 1.75 2.17 2.61 3.83 3.87 8.59 0.00 -
P/EPS 55.56 13.16 26.14 28.85 38.24 -60.00 0.00 -
EY 1.80 7.60 3.82 3.47 2.62 -1.67 0.00 -
DY 5.00 0.00 0.00 2.22 0.00 0.00 0.00 -
P/NAPS 0.95 1.25 1.67 2.05 3.06 2.47 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment