[GENETEC] YoY TTM Result on 30-Sep-2005 [#2]

Stock
[GENETEC] GENETEC TECHNOLOGY BERHAD
Announcement Date
24-Oct-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2006
Quarter
30-Sep-2005 [#2]
Profit Trend
QoQ- 49.27%
YoY--%
Quarter Report
Latest QR
Upcoming QR
GENETEC's Result
GENETEC's Financial Summary
View:
Show?
TTM Result
30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Revenue 50,058 42,128 31,025 35,215 12.42%
PBT 9,150 -427 -1,504 2,821 47.97%
Tax -84 291 321 -455 -43.03%
NP 9,066 -136 -1,183 2,366 56.41%
-
NP to SH 9,066 -136 -1,183 2,366 56.41%
-
Tax Rate 0.92% - - 16.13% -
Total Cost 40,992 42,264 32,208 32,849 7.65%
-
Net Worth 26,597 20,374 20,302 8,147 48.29%
Dividend
30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Div 3,625 - - - -
Div Payout % 39.98% - - - -
Equity
30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Net Worth 26,597 20,374 20,302 8,147 48.29%
NOSH 120,897 119,852 119,428 54,316 30.53%
Ratio Analysis
30/09/08 30/09/07 30/09/06 30/09/05 CAGR
NP Margin 18.11% -0.32% -3.81% 6.72% -
ROE 34.09% -0.67% -5.83% 29.04% -
Per Share
30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 41.41 35.15 25.98 64.83 -13.86%
EPS 7.50 -0.11 -0.99 4.36 19.79%
DPS 3.00 0.00 0.00 0.00 -
NAPS 0.22 0.17 0.17 0.15 13.60%
Adjusted Per Share Value based on latest NOSH - 54,316
30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 6.40 5.39 3.97 4.51 12.36%
EPS 1.16 -0.02 -0.15 0.30 56.89%
DPS 0.46 0.00 0.00 0.00 -
NAPS 0.034 0.0261 0.026 0.0104 48.36%
Price Multiplier on Financial Quarter End Date
30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 30/09/08 28/09/07 29/09/06 - -
Price 0.45 0.54 0.40 0.00 -
P/RPS 1.09 1.54 1.54 0.00 -
P/EPS 6.00 -475.89 -40.38 0.00 -
EY 16.66 -0.21 -2.48 0.00 -
DY 6.67 0.00 0.00 0.00 -
P/NAPS 2.05 3.18 2.35 0.00 -
Price Multiplier on Announcement Date
30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 11/11/08 01/11/07 30/11/06 - -
Price 0.45 0.52 0.42 0.00 -
P/RPS 1.09 1.48 1.62 0.00 -
P/EPS 6.00 -458.26 -42.40 0.00 -
EY 16.66 -0.22 -2.36 0.00 -
DY 6.67 0.00 0.00 0.00 -
P/NAPS 2.05 3.06 2.47 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment