[TRIVE] YoY TTM Result on 28-Feb-2007 [#2]

Stock
[TRIVE] TRIVE PROPERTY GROUP BERHAD
Announcement Date
17-Apr-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2007
Quarter
28-Feb-2007 [#2]
Profit Trend
QoQ- 30.96%
YoY- 689.29%
Quarter Report
Latest QR
Upcoming QR
TRIVE's Result
TRIVE's Financial Summary
View:
Show?
TTM Result
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Revenue 85,650 82,397 81,403 49,214 8,123 80.12%
PBT 17,576 19,820 20,362 12,200 1,513 84.53%
Tax -105 86 0 -258 0 -
NP 17,471 19,906 20,362 11,942 1,513 84.26%
-
NP to SH 17,471 19,906 20,362 11,942 1,513 84.26%
-
Tax Rate 0.60% -0.43% 0.00% 2.11% 0.00% -
Total Cost 68,179 62,491 61,041 37,272 6,610 79.13%
-
Net Worth 94,671 79,483 59,094 0 14,721 59.19%
Dividend
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Net Worth 94,671 79,483 59,094 0 14,721 59.19%
NOSH 676,222 227,095 227,285 113,507 81,783 69.51%
Ratio Analysis
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
NP Margin 20.40% 24.16% 25.01% 24.27% 18.63% -
ROE 18.45% 25.04% 34.46% 0.00% 10.28% -
Per Share
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
RPS 12.67 36.28 35.82 43.36 9.93 6.27%
EPS 2.58 8.77 8.96 10.52 1.85 8.66%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.14 0.35 0.26 0.00 0.18 -6.08%
Adjusted Per Share Value based on latest NOSH - 113,507
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
RPS 6.78 6.52 6.44 3.89 0.64 80.33%
EPS 1.38 1.58 1.61 0.95 0.12 84.07%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0749 0.0629 0.0468 0.00 0.0116 59.35%
Price Multiplier on Financial Quarter End Date
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Date 25/02/10 27/02/09 29/02/08 28/02/07 - -
Price 0.49 0.58 0.98 0.50 0.00 -
P/RPS 3.87 1.60 2.74 1.15 0.00 -
P/EPS 18.97 6.62 10.94 4.75 0.00 -
EY 5.27 15.11 9.14 21.04 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.50 1.66 3.77 0.00 0.00 -
Price Multiplier on Announcement Date
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Date 23/04/10 27/04/09 28/04/08 17/04/07 - -
Price 0.42 0.50 0.68 0.50 0.00 -
P/RPS 3.32 1.38 1.90 1.15 0.00 -
P/EPS 16.26 5.70 7.59 4.75 0.00 -
EY 6.15 17.53 13.17 21.04 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.00 1.43 2.62 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment