[WINTONI] YoY Cumulative Quarter Result on 30-Sep-2011 [#3]

Stock
[WINTONI] WINTONI GROUP BHD
Announcement Date
25-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Sep-2011 [#3]
Profit Trend
QoQ- -78.69%
YoY- -11.73%
Quarter Report
Latest QR
Upcoming QR
WINTONI's Result
WINTONI's Financial Summary
View:
Show?
Cumulative Result
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Revenue 18,016 10,876 8,666 8,179 11,094 15,389 43,209 -13.56%
PBT 1,817 -1,568 -1,221 -2,382 -2,115 -3,335 1,169 7.62%
Tax -667 0 -1 0 0 -95 -280 15.55%
NP 1,150 -1,568 -1,222 -2,382 -2,115 -3,430 889 4.38%
-
NP to SH 1,839 -1,568 -1,222 -2,382 -2,132 -3,168 889 12.87%
-
Tax Rate 36.71% - - - - - 23.95% -
Total Cost 16,866 12,444 9,888 10,561 13,209 18,819 42,320 -14.20%
-
Net Worth 49,142 21,363 19,134 21,076 24,382 24,287 25,932 11.23%
Dividend
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Net Worth 49,142 21,363 19,134 21,076 24,382 24,287 25,932 11.23%
NOSH 510,833 326,666 298,048 301,518 300,281 224,680 216,829 15.34%
Ratio Analysis
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
NP Margin 6.38% -14.42% -14.10% -29.12% -19.06% -22.29% 2.06% -
ROE 3.74% -7.34% -6.39% -11.30% -8.74% -13.04% 3.43% -
Per Share
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 3.53 3.33 2.91 2.71 3.69 6.85 19.93 -25.05%
EPS 0.35 -0.48 -0.41 -0.79 -0.71 -1.41 0.41 -2.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0962 0.0654 0.0642 0.0699 0.0812 0.1081 0.1196 -3.56%
Adjusted Per Share Value based on latest NOSH - 299,428
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 3.51 2.12 1.69 1.59 2.16 3.00 8.42 -13.56%
EPS 0.36 -0.31 -0.24 -0.46 -0.42 -0.62 0.17 13.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0958 0.0416 0.0373 0.0411 0.0475 0.0473 0.0506 11.21%
Price Multiplier on Financial Quarter End Date
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Date 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 -
Price 0.09 0.08 0.11 0.04 0.05 0.08 0.08 -
P/RPS 2.55 2.40 3.78 1.47 1.35 1.17 0.40 36.15%
P/EPS 25.00 -16.67 -26.83 -5.06 -7.04 -5.67 19.51 4.21%
EY 4.00 -6.00 -3.73 -19.75 -14.20 -17.63 5.13 -4.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 1.22 1.71 0.57 0.62 0.74 0.67 5.80%
Price Multiplier on Announcement Date
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Date 25/11/14 20/11/13 20/11/12 25/11/11 24/11/10 30/11/09 24/11/08 -
Price 0.075 0.065 0.09 0.05 0.05 0.07 0.06 -
P/RPS 2.13 1.95 3.10 1.84 1.35 1.02 0.30 38.61%
P/EPS 20.83 -13.54 -21.95 -6.33 -7.04 -4.96 14.63 6.06%
EY 4.80 -7.38 -4.56 -15.80 -14.20 -20.14 6.83 -5.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.99 1.40 0.72 0.62 0.65 0.50 7.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment