[FINTEC] QoQ TTM Result on 30-Jun-2017 [#1]

Announcement Date
15-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Jun-2017 [#1]
Profit Trend
QoQ- 2179.45%
YoY- 296.19%
View:
Show?
TTM Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 30,888 23,008 12,628 5,756 5,354 6,418 5,628 211.46%
PBT 43,367 96,111 68,164 48,884 2,122 -24,234 -9,225 -
Tax -6 -332 -332 0 0 0 0 -
NP 43,361 95,779 67,832 48,884 2,122 -24,234 -9,225 -
-
NP to SH 43,435 95,853 67,864 48,917 2,146 -23,073 -7,991 -
-
Tax Rate 0.01% 0.35% 0.49% 0.00% 0.00% - - -
Total Cost -12,473 -72,771 -55,204 -43,128 3,232 30,652 14,853 -
-
Net Worth 170,521 212,461 124,485 93,826 46,856 37,504 36,431 180.07%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 170,521 212,461 124,485 93,826 46,856 37,504 36,431 180.07%
NOSH 525,815 464,967 444,432 387,393 984,382 1,073,382 903,999 -30.34%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 140.38% 416.29% 537.16% 849.27% 39.63% -377.59% -163.91% -
ROE 25.47% 45.12% 54.52% 52.14% 4.58% -61.52% -21.93% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 6.39 5.09 2.84 1.49 0.54 0.67 0.62 374.26%
EPS 8.98 21.22 15.27 12.63 0.22 -2.41 -0.88 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3525 0.4703 0.2801 0.2422 0.0476 0.0391 0.0403 325.08%
Adjusted Per Share Value based on latest NOSH - 387,393
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 15.20 11.32 6.21 2.83 2.63 3.16 2.77 211.42%
EPS 21.37 47.16 33.39 24.07 1.06 -11.35 -3.93 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8389 1.0453 0.6124 0.4616 0.2305 0.1845 0.1792 180.10%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.105 0.16 0.145 0.16 0.055 0.055 0.05 -
P/RPS 1.64 3.14 5.10 10.77 10.11 8.22 8.03 -65.35%
P/EPS 1.17 0.75 0.95 1.27 25.23 -2.29 -5.66 -
EY 85.51 132.61 105.31 78.92 3.96 -43.74 -17.68 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.34 0.52 0.66 1.16 1.41 1.24 -61.20%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/05/18 28/02/18 15/11/17 15/11/17 22/05/17 28/02/17 29/11/16 -
Price 0.085 0.135 0.205 0.205 0.07 0.06 0.055 -
P/RPS 1.33 2.65 7.21 13.80 12.87 8.97 8.83 -71.72%
P/EPS 0.95 0.64 1.34 1.62 32.11 -2.49 -6.22 -
EY 105.63 157.17 74.49 61.60 3.11 -40.09 -16.07 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.29 0.73 0.85 1.47 1.53 1.36 -68.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment