[BIOHLDG] QoQ Quarter Result on 30-Sep-2019 [#3]

Announcement Date
28-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- 52.65%
YoY- -26.05%
View:
Show?
Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 6,392 6,532 18,413 17,276 14,033 12,482 17,313 -48.56%
PBT -8,199 -5,305 3,945 3,516 2,035 1,266 5,287 -
Tax -465 -384 -884 -352 -7 -322 -1,905 -60.97%
NP -8,664 -5,689 3,061 3,164 2,028 944 3,382 -
-
NP to SH -7,932 -5,503 3,033 3,105 2,034 858 3,020 -
-
Tax Rate - - 22.41% 10.01% 0.34% 25.43% 36.03% -
Total Cost 15,056 12,221 15,352 14,112 12,005 11,538 13,931 5.31%
-
Net Worth 155,173 159,138 166,079 163,525 160,342 158,536 153,288 0.81%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 155,173 159,138 166,079 163,525 160,342 158,536 153,288 0.81%
NOSH 946,859 860,209 860,209 860,209 860,209 860,209 860,209 6.61%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin -135.54% -87.09% 16.62% 18.31% 14.45% 7.56% 19.53% -
ROE -5.11% -3.46% 1.83% 1.90% 1.27% 0.54% 1.97% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 0.70 0.76 2.14 2.01 1.63 1.45 2.08 -51.64%
EPS -0.87 -0.64 0.35 0.36 0.24 0.10 0.36 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1694 0.185 0.1931 0.1901 0.1864 0.1843 0.1842 -5.43%
Adjusted Per Share Value based on latest NOSH - 860,209
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 0.46 0.47 1.32 1.23 1.00 0.89 1.24 -48.40%
EPS -0.57 -0.39 0.22 0.22 0.15 0.06 0.22 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1109 0.1137 0.1187 0.1169 0.1146 0.1133 0.1096 0.78%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.11 0.10 0.185 0.195 0.20 0.205 0.21 -
P/RPS 15.76 13.17 8.64 9.71 12.26 14.13 10.09 34.65%
P/EPS -12.70 -15.63 52.46 54.02 84.58 205.53 57.87 -
EY -7.87 -6.40 1.91 1.85 1.18 0.49 1.73 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.54 0.96 1.03 1.07 1.11 1.14 -31.26%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 28/08/20 25/06/20 28/02/20 28/11/19 30/08/19 27/05/19 28/02/19 -
Price 0.30 0.12 0.15 0.195 0.205 0.205 0.205 -
P/RPS 42.99 15.80 7.01 9.71 12.57 14.13 9.85 167.30%
P/EPS -34.65 -18.76 42.54 54.02 86.70 205.53 56.49 -
EY -2.89 -5.33 2.35 1.85 1.15 0.49 1.77 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.77 0.65 0.78 1.03 1.10 1.11 1.11 36.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment