[KHJB] YoY Quarter Result on 30-Sep-2021 [#3]

Stock
[KHJB] KIM HIN JOO (MALAYSIA) BERHAD
Announcement Date
17-Mar-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- 376.09%
YoY- -83.45%
Quarter Report
Latest QR
Upcoming QR
KHJB's Result
KHJB's Financial Summary
View:
Show?
Quarter Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 22,672 23,026 24,310 14,871 24,186 22,744 22,768 -0.07%
PBT -730 106 1,330 602 3,458 2,714 3,071 -
Tax -104 -67 -272 -164 -811 -1,056 -652 -26.33%
NP -834 39 1,058 438 2,647 1,658 2,419 -
-
NP to SH -834 39 1,058 438 2,647 1,658 2,419 -
-
Tax Rate - 63.21% 20.45% 27.24% 23.45% 38.91% 21.23% -
Total Cost 23,506 22,987 23,252 14,433 21,539 21,086 20,349 2.43%
-
Net Worth 72,937 77,368 78,811 76,000 76,569 73,074 0 -
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 72,937 77,368 78,811 76,000 76,569 73,074 0 -
NOSH 379,090 380,000 380,000 380,000 380,000 380,000 302,374 3.83%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin -3.68% 0.17% 4.35% 2.95% 10.94% 7.29% 10.62% -
ROE -1.14% 0.05% 1.34% 0.58% 3.46% 2.27% 0.00% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 5.98 6.06 6.40 3.91 6.36 5.99 7.53 -3.76%
EPS -0.22 0.01 0.28 0.12 0.70 0.44 0.80 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1924 0.2036 0.2074 0.20 0.2015 0.1923 0.00 -
Adjusted Per Share Value based on latest NOSH - 380,000
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 5.98 6.07 6.41 3.92 6.38 6.00 6.01 -0.08%
EPS -0.22 0.01 0.28 0.12 0.70 0.44 0.64 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1924 0.2041 0.2079 0.2005 0.202 0.1928 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 - -
Price 0.15 0.175 0.26 0.27 0.19 0.295 0.00 -
P/RPS 2.51 2.89 4.06 6.90 2.99 4.93 0.00 -
P/EPS -68.18 1,705.13 93.38 234.25 27.28 67.61 0.00 -
EY -1.47 0.06 1.07 0.43 3.67 1.48 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.86 1.25 1.35 0.94 1.53 0.00 -
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 27/11/24 24/11/23 22/11/22 17/03/22 27/11/20 29/11/19 - -
Price 0.135 0.17 0.215 0.22 0.22 0.28 0.00 -
P/RPS 2.26 2.81 3.36 5.62 3.46 4.68 0.00 -
P/EPS -61.36 1,656.41 77.22 190.87 31.58 64.17 0.00 -
EY -1.63 0.06 1.29 0.52 3.17 1.56 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.83 1.04 1.10 1.09 1.46 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment