[ACO] QoQ TTM Result on 31-May-2021 [#1]

Stock
[ACO] ACO GROUP BERHAD
Announcement Date
25-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2022
Quarter
31-May-2021 [#1]
Profit Trend
QoQ- 122.49%
YoY- 772.18%
Quarter Report
Latest QR
Upcoming QR
ACO's Result
ACO's Financial Summary
View:
Show?
TTM Result
28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 CAGR
Revenue 124,930 126,449 127,586 136,187 110,590 105,908 69,059 48.62%
PBT 9,016 10,128 8,560 9,240 5,132 4,870 2,529 133.91%
Tax -1,953 -2,976 -2,715 -2,908 -2,286 -1,285 -673 103.84%
NP 7,063 7,152 5,845 6,332 2,846 3,585 1,856 144.34%
-
NP to SH 7,063 7,152 5,845 6,332 2,846 3,534 1,805 148.93%
-
Tax Rate 21.66% 29.38% 31.72% 31.47% 44.54% 26.39% 26.61% -
Total Cost 117,867 119,297 121,741 129,855 107,744 102,323 67,203 45.58%
-
Net Worth 82,334 82,048 78,240 77,065 67,201 62,247 58,928 25.05%
Dividend
28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 CAGR
Div - - - 883 883 883 883 -
Div Payout % - - - 13.96% 31.06% 25.01% 48.97% -
Equity
28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 CAGR
Net Worth 82,334 82,048 78,240 77,065 67,201 62,247 58,928 25.05%
NOSH 347,371 345,288 345,288 345,288 330,793 314,060 300,000 10.29%
Ratio Analysis
28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 CAGR
NP Margin 5.65% 5.66% 4.58% 4.65% 2.57% 3.39% 2.69% -
ROE 8.58% 8.72% 7.47% 8.22% 4.24% 5.68% 3.06% -
Per Share
28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 CAGR
RPS 36.42 36.99 37.51 40.64 36.20 35.73 23.44 34.25%
EPS 2.06 2.09 1.72 1.89 0.93 1.19 0.61 125.59%
DPS 0.00 0.00 0.00 0.26 0.29 0.30 0.30 -
NAPS 0.24 0.24 0.23 0.23 0.22 0.21 0.20 12.96%
Adjusted Per Share Value based on latest NOSH - 345,288
28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 CAGR
RPS 35.96 36.40 36.73 39.21 31.84 30.49 19.88 48.61%
EPS 2.03 2.06 1.68 1.82 0.82 1.02 0.52 148.54%
DPS 0.00 0.00 0.00 0.25 0.25 0.25 0.25 -
NAPS 0.237 0.2362 0.2252 0.2219 0.1935 0.1792 0.1696 25.06%
Price Multiplier on Financial Quarter End Date
28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 CAGR
Date 28/02/22 30/11/21 30/08/21 31/05/21 26/02/21 30/11/20 28/08/20 -
Price 0.26 0.27 0.28 0.28 0.315 0.37 0.425 -
P/RPS 0.71 0.73 0.75 0.69 0.87 1.04 1.81 -46.50%
P/EPS 12.63 12.91 16.30 14.82 33.81 31.03 69.38 -67.97%
EY 7.92 7.75 6.14 6.75 2.96 3.22 1.44 212.55%
DY 0.00 0.00 0.00 0.94 0.92 0.81 0.71 -
P/NAPS 1.08 1.13 1.22 1.22 1.43 1.76 2.13 -36.49%
Price Multiplier on Announcement Date
28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 CAGR
Date 27/04/22 26/01/22 27/10/21 25/08/21 27/04/21 26/01/21 - -
Price 0.24 0.255 0.305 0.26 0.33 0.32 0.00 -
P/RPS 0.66 0.69 0.81 0.64 0.91 0.90 0.00 -
P/EPS 11.66 12.19 17.75 13.76 35.42 26.84 0.00 -
EY 8.58 8.20 5.63 7.27 2.82 3.73 0.00 -
DY 0.00 0.00 0.00 1.01 0.88 0.93 0.00 -
P/NAPS 1.00 1.06 1.33 1.13 1.50 1.52 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment