[AMBANK] QoQ Annualized Quarter Result on 30-Sep-2002 [#2]

Stock
[AMBANK] AMMB HOLDINGS BHD
Announcement Date
27-Nov-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2003
Quarter
30-Sep-2002 [#2]
Profit Trend
QoQ- 6.52%
YoY- 96.82%
Quarter Report
Latest QR
Upcoming QR
AMBANK's Result
AMBANK's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Revenue 4,361,280 4,203,374 4,055,402 4,036,462 4,245,404 3,411,969 3,239,213 21.99%
PBT 496,060 402,055 456,142 460,116 489,632 431,849 455,141 5.92%
Tax -196,036 -138,899 -151,632 -138,060 -187,280 -231,225 -274,624 -20.17%
NP 300,024 263,156 304,510 322,056 302,352 200,624 180,517 40.44%
-
NP to SH 300,024 263,156 304,510 322,056 302,352 200,624 180,517 40.44%
-
Tax Rate 39.52% 34.55% 33.24% 30.01% 38.25% 53.54% 60.34% -
Total Cost 4,061,256 3,940,218 3,750,892 3,714,406 3,943,052 3,211,345 3,058,696 20.86%
-
Net Worth 3,005,823 2,118,149 1,952,058 2,795,401 2,615,085 2,177,945 2,202,953 23.08%
Dividend
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Div - 36,139 - - - 32,533 - -
Div Payout % - 13.73% - - - 16.22% - -
Equity
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Net Worth 3,005,823 2,118,149 1,952,058 2,795,401 2,615,085 2,177,945 2,202,953 23.08%
NOSH 1,001,941 1,003,862 976,029 957,329 924,058 903,711 891,884 8.08%
Ratio Analysis
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
NP Margin 6.88% 6.26% 7.51% 7.98% 7.12% 5.88% 5.57% -
ROE 9.98% 12.42% 15.60% 11.52% 11.56% 9.21% 8.19% -
Per Share
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 435.28 418.72 415.50 421.64 459.43 377.55 363.19 12.86%
EPS 19.96 17.48 20.80 33.66 32.72 22.20 20.24 -0.92%
DPS 0.00 3.60 0.00 0.00 0.00 3.60 0.00 -
NAPS 3.00 2.11 2.00 2.92 2.83 2.41 2.47 13.87%
Adjusted Per Share Value based on latest NOSH - 957,795
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 131.59 126.83 122.37 121.79 128.10 102.95 97.74 21.99%
EPS 9.05 7.94 9.19 9.72 9.12 6.05 5.45 40.35%
DPS 0.00 1.09 0.00 0.00 0.00 0.98 0.00 -
NAPS 0.907 0.6391 0.589 0.8435 0.7891 0.6572 0.6647 23.09%
Price Multiplier on Financial Quarter End Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 30/06/03 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 -
Price 3.82 3.24 3.80 4.06 5.35 5.25 3.52 -
P/RPS 0.88 0.77 0.91 0.96 1.16 1.39 0.97 -6.30%
P/EPS 12.76 12.36 12.18 12.07 16.35 23.65 17.39 -18.69%
EY 7.84 8.09 8.21 8.29 6.12 4.23 5.75 23.03%
DY 0.00 1.11 0.00 0.00 0.00 0.69 0.00 -
P/NAPS 1.27 1.54 1.90 1.39 1.89 2.18 1.43 -7.62%
Price Multiplier on Announcement Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 15/08/03 30/05/03 21/02/03 27/11/02 07/08/02 20/05/02 27/02/02 -
Price 4.68 3.42 3.62 3.86 4.88 5.85 4.58 -
P/RPS 1.08 0.82 0.87 0.92 1.06 1.55 1.26 -9.79%
P/EPS 15.63 13.05 11.60 11.47 14.91 26.35 22.63 -21.91%
EY 6.40 7.67 8.62 8.72 6.70 3.79 4.42 28.07%
DY 0.00 1.05 0.00 0.00 0.00 0.62 0.00 -
P/NAPS 1.56 1.62 1.81 1.32 1.72 2.43 1.85 -10.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment