[AMBANK] YoY Quarter Result on 31-Dec-2001 [#3]

Announcement Date
27-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
31-Dec-2001 [#3]
Profit Trend
QoQ- 55.77%
YoY- -27.79%
Quarter Report
View:
Show?
Quarter Result
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 1,083,010 1,095,610 1,023,321 785,126 846,794 931,245 1,123,734 0.03%
PBT 202,863 104,422 112,049 117,176 147,696 252,114 -109,998 -
Tax -103,947 -65,454 -44,694 -63,602 -73,500 -91,771 109,998 -
NP 98,916 38,968 67,355 53,574 74,196 160,343 0 -100.00%
-
NP to SH 98,916 38,968 67,355 53,574 74,196 160,343 -63,951 -
-
Tax Rate 51.24% 62.68% 39.89% 54.28% 49.76% 36.40% - -
Total Cost 984,094 1,056,642 955,966 731,552 772,598 770,902 1,123,734 0.14%
-
Net Worth 3,746,442 3,047,285 1,952,045 2,201,793 2,135,136 1,514,953 0 -100.00%
Dividend
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 3,746,442 3,047,285 1,952,045 2,201,793 2,135,136 1,514,953 0 -100.00%
NOSH 1,873,221 1,523,642 976,022 891,414 889,640 417,342 398,945 -1.63%
Ratio Analysis
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 9.13% 3.56% 6.58% 6.82% 8.76% 17.22% 0.00% -
ROE 2.64% 1.28% 3.45% 2.43% 3.48% 10.58% 0.00% -
Per Share
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 57.82 71.91 104.85 88.08 95.18 223.14 281.68 1.69%
EPS 5.28 2.55 4.60 6.01 8.34 38.42 -16.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.00 2.00 2.00 2.47 2.40 3.63 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 891,414
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 32.68 33.06 30.88 23.69 25.55 28.10 33.91 0.03%
EPS 2.98 1.18 2.03 1.62 2.24 4.84 -1.93 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1304 0.9195 0.589 0.6644 0.6442 0.4571 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/04 31/12/03 31/12/02 31/12/01 26/12/00 - - -
Price 3.26 3.10 3.80 3.52 3.42 0.00 0.00 -
P/RPS 5.64 4.31 3.62 4.00 3.59 0.00 0.00 -100.00%
P/EPS 61.74 121.21 55.06 58.57 41.01 0.00 0.00 -100.00%
EY 1.62 0.83 1.82 1.71 2.44 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.63 1.55 1.90 1.43 1.43 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 25/02/05 27/02/04 21/02/03 27/02/02 12/02/01 02/02/00 - -
Price 3.20 4.00 3.62 4.58 3.56 15.30 0.00 -
P/RPS 5.53 5.56 3.45 5.20 3.74 6.86 0.00 -100.00%
P/EPS 60.60 156.40 52.46 76.21 42.69 39.82 0.00 -100.00%
EY 1.65 0.64 1.91 1.31 2.34 2.51 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.60 2.00 1.81 1.85 1.48 4.21 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment