[AMBANK] QoQ TTM Result on 31-Dec-2001 [#3]

Stock
[AMBANK] AMMB HOLDINGS BHD
Announcement Date
27-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
31-Dec-2001 [#3]
Profit Trend
QoQ- -9.29%
YoY- -58.59%
Quarter Report
Latest QR
Upcoming QR
AMBANK's Result
AMBANK's Financial Summary
View:
Show?
TTM Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 3,785,914 3,665,986 3,449,165 3,338,883 3,400,551 3,341,180 3,350,614 8.47%
PBT 437,727 437,548 431,849 405,830 436,350 534,811 650,105 -23.16%
Tax -159,651 -208,756 -231,224 -204,354 -214,252 -265,228 -302,669 -34.69%
NP 278,076 228,792 200,625 201,476 222,098 269,583 347,436 -13.78%
-
NP to SH 278,076 228,792 200,625 201,476 222,098 269,583 347,436 -13.78%
-
Tax Rate 36.47% 47.71% 53.54% 50.35% 49.10% 49.59% 46.56% -
Total Cost 3,507,838 3,437,194 3,248,540 3,137,407 3,178,453 3,071,597 3,003,178 10.89%
-
Net Worth 2,796,762 2,615,085 2,183,594 2,201,793 2,134,191 2,121,465 2,072,445 22.09%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div 32,617 32,617 32,617 32,020 32,020 32,020 32,020 1.23%
Div Payout % 11.73% 14.26% 16.26% 15.89% 14.42% 11.88% 9.22% -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 2,796,762 2,615,085 2,183,594 2,201,793 2,134,191 2,121,465 2,072,445 22.09%
NOSH 957,795 924,058 906,055 891,414 881,897 891,372 889,461 5.05%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 7.35% 6.24% 5.82% 6.03% 6.53% 8.07% 10.37% -
ROE 9.94% 8.75% 9.19% 9.15% 10.41% 12.71% 16.76% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 395.27 396.73 380.68 374.56 385.59 374.84 376.70 3.25%
EPS 29.03 24.76 22.14 22.60 25.18 30.24 39.06 -17.93%
DPS 3.41 3.53 3.60 3.60 3.60 3.59 3.60 -3.54%
NAPS 2.92 2.83 2.41 2.47 2.42 2.38 2.33 16.22%
Adjusted Per Share Value based on latest NOSH - 891,414
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 114.23 110.62 104.07 100.75 102.61 100.81 101.10 8.47%
EPS 8.39 6.90 6.05 6.08 6.70 8.13 10.48 -13.76%
DPS 0.98 0.98 0.98 0.97 0.97 0.97 0.97 0.68%
NAPS 0.8439 0.7891 0.6589 0.6644 0.644 0.6401 0.6253 22.10%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 -
Price 4.06 5.35 5.25 3.52 2.88 2.90 2.95 -
P/RPS 1.03 1.35 1.38 0.94 0.75 0.77 0.78 20.34%
P/EPS 13.98 21.61 23.71 15.57 11.44 9.59 7.55 50.73%
EY 7.15 4.63 4.22 6.42 8.74 10.43 13.24 -33.66%
DY 0.84 0.66 0.69 1.02 1.25 1.24 1.22 -22.00%
P/NAPS 1.39 1.89 2.18 1.43 1.19 1.22 1.27 6.19%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 27/11/02 07/08/02 20/05/02 27/02/02 09/11/01 03/08/01 22/05/01 -
Price 3.86 4.88 5.85 4.58 2.89 3.58 2.75 -
P/RPS 0.98 1.23 1.54 1.22 0.75 0.96 0.73 21.67%
P/EPS 13.30 19.71 26.42 20.26 11.48 11.84 7.04 52.76%
EY 7.52 5.07 3.79 4.93 8.71 8.45 14.20 -34.51%
DY 0.88 0.72 0.62 0.79 1.25 1.00 1.31 -23.27%
P/NAPS 1.32 1.72 2.43 1.85 1.19 1.50 1.18 7.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment