[AMBANK] YoY Quarter Result on 31-Dec-2010 [#3]

Stock
[AMBANK] AMMB HOLDINGS BHD
Announcement Date
18-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
31-Dec-2010 [#3]
Profit Trend
QoQ- -2.27%
YoY- 21.17%
Quarter Report
Latest QR
Upcoming QR
AMBANK's Result
AMBANK's Financial Summary
View:
Show?
Quarter Result
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Revenue 2,409,158 2,340,676 1,801,570 1,824,331 1,714,041 1,552,059 1,616,459 6.87%
PBT 615,091 517,910 470,376 458,165 376,741 344,942 325,669 11.16%
Tax -175,713 -125,825 -112,340 -119,748 -98,251 -91,645 -84,668 12.92%
NP 439,378 392,085 358,036 338,417 278,490 253,297 241,001 10.51%
-
NP to SH 415,833 396,208 346,183 325,311 268,474 247,963 197,848 13.16%
-
Tax Rate 28.57% 24.29% 23.88% 26.14% 26.08% 26.57% 26.00% -
Total Cost 1,969,780 1,948,591 1,443,534 1,485,914 1,435,551 1,298,762 1,375,458 6.16%
-
Net Worth 12,599,333 11,670,741 8,966,887 9,942,561 9,330,374 7,430,724 6,121,650 12.77%
Dividend
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Net Worth 12,599,333 11,670,741 8,966,887 9,942,561 9,330,374 7,430,724 6,121,650 12.77%
NOSH 3,007,000 3,000,190 2,988,962 3,003,795 3,009,798 2,721,877 2,327,623 4.35%
Ratio Analysis
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
NP Margin 18.24% 16.75% 19.87% 18.55% 16.25% 16.32% 14.91% -
ROE 3.30% 3.39% 3.86% 3.27% 2.88% 3.34% 3.23% -
Per Share
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
RPS 80.12 78.02 60.27 60.73 56.95 57.02 69.45 2.40%
EPS 13.83 13.20 11.58 10.83 8.92 9.11 8.62 8.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.19 3.89 3.00 3.31 3.10 2.73 2.63 8.06%
Adjusted Per Share Value based on latest NOSH - 3,003,795
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
RPS 72.69 70.63 54.36 55.05 51.72 46.83 48.77 6.87%
EPS 12.55 11.95 10.45 9.82 8.10 7.48 5.97 13.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.8016 3.5215 2.7056 3.00 2.8153 2.2421 1.8471 12.77%
Price Multiplier on Financial Quarter End Date
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Date 31/12/13 31/12/12 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 -
Price 7.24 6.80 5.95 7.03 5.00 2.47 3.80 -
P/RPS 9.04 8.72 9.87 11.58 8.78 4.33 5.47 8.72%
P/EPS 52.35 51.49 51.37 64.91 56.05 27.11 44.71 2.66%
EY 1.91 1.94 1.95 1.54 1.78 3.69 2.24 -2.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.73 1.75 1.98 2.12 1.61 0.90 1.44 3.10%
Price Multiplier on Announcement Date
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Date 17/02/14 19/02/13 14/02/12 18/02/11 08/02/10 13/02/09 28/01/08 -
Price 7.31 6.27 6.12 6.32 4.61 2.43 3.56 -
P/RPS 9.12 8.04 10.15 10.41 8.10 4.26 5.13 10.05%
P/EPS 52.86 47.48 52.84 58.36 51.68 26.67 41.88 3.95%
EY 1.89 2.11 1.89 1.71 1.93 3.75 2.39 -3.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.74 1.61 2.04 1.91 1.49 0.89 1.35 4.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment